XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
Common Stock
Additional Paid-in Capital
10% Warrants
Additional Paid-in Capital
12% Warrants
Additional Paid-in Capital
15% Warrants
Additional Paid-in Capital
SBI Warrants [Member]
Additional Paid-in Capital
Accumulated Deficit
10% Warrants
12% Warrants
15% Warrants
SBI Warrants [Member]
Total
Balance at the beginning of the year at Dec. 31, 2018 $ 36,223         $ 56,303,061 $ (51,787,947)         $ 4,551,337
Balance at the beginning of the year (in Shares) at Dec. 31, 2018 36,222,752                      
Common stock issued upon exercise of stock options $ 270         188,500           188,770
Common stock issued upon exercise of stock options (in shares) 269,728                      
Warrants issued with Notes     $ 392,000 $ 158,100 $ 28,800       $ 392,000 $ 158,100 $ 28,800  
Sale of common stock, net of issuance costs $ 3,000         503,614           506,614
Sale of common stock, net of issuance costs (in shares) 3,000,000                      
Common stock issued for property and equipment $ 5         7,995           8,000
Common stock issued for property and equipment (in shares) 5,000                      
Stock options granted to employees and consultants           3,885,964           3,885,964
Net loss             (15,483,797)         (15,483,797)
Balance at the end of the year at Dec. 31, 2019 $ 39,498         61,468,034 (67,271,744)         (5,764,212)
Balance at the end of the year(in Shares) at Dec. 31, 2019 39,497,480                      
Warrants issued with Notes       835,499           835,499    
Common stock issued upon exercise of warrants $ 200         172,041           172,241
Common stock issued upon exercise of warrants (in shares) 200,000                      
Common stock issued to employees for services $ 43         99,957           100,000
Common stock issued to employees in services ( in shares) 42,735                      
Common stock issued upon conversion of debt $ 541         249,459           250,000
Common stock issued upon conversion of debt (in shares) 541,666                      
Expense in relation to beneficial conversion feature           233,500           233,500
Stock options granted to employees and consultants           492,331           492,331
Net loss             (2,014,179)         (2,014,179)
Balance at the end of the year at Mar. 31, 2020 $ 40,282         63,550,821 (69,285,923)         (5,694,820)
Balance at the end of the year(in Shares) at Mar. 31, 2020 40,281,881                      
Balance at the beginning of the year at Dec. 31, 2019 $ 39,498         61,468,034 (67,271,744)         (5,764,212)
Balance at the beginning of the year (in Shares) at Dec. 31, 2019 39,497,480                      
Warrants issued with Notes   $ 385,400   $ 835,499       $ 385,400   $ 835,499    
Common stock issued upon exercise of warrants $ 200         172,041           172,241
Common stock issued upon exercise of warrants (in shares) 200,000                      
Common stock issued to employees for services $ 43         99,957           100,000
Common stock issued to employees in services ( in shares) 42,735                      
Common stock issued upon conversion of debt $ 2,215         954,841           957,056
Common stock issued upon conversion of debt (in shares) 2,215,892                      
Beneficial conversion feature           233,500           233,500
Cashless exercise of warrants $ 2,466         3,204,763           3,207,229
Cashless exercise of warrants (in shares) 2,466,439                      
Sale of common stock, net of issuance costs $ 7,532         2,992,468           3,000,000
Sale of common stock, net of issuance costs (in shares) 7,532,010                      
Common stock issued for acquisition of SevenFive Farms $ 8,859         3,800,092           3,808,951
Common stock issued for acquisition of SevenFive Farms (in shares) 8,859,117                      
Stock options granted to employees and consultants           1,424,146           1,424,146
Modification of warrants           320,673           320,673
Net loss             (7,679,692)         (7,679,692)
Balance at the end of the year at Dec. 31, 2020 $ 60,813         75,891,414 (74,951,436)         1,000,791
Balance at the end of the year(in Shares) at Dec. 31, 2020 60,813,673                      
Common stock issued to a consultant $ 112         99,888           100,000
Common stock issued to a consultant (in Shares) 112,359                      
Common stock issued upon exercise of stock options $ 214         134,788           135,002
Common stock issued upon exercise of stock options (in shares) 213,860                      
Beneficial conversion feature           417,539           417,539
Cashless exercise of warrants $ 1,005         1,556,073           1,557,078
Cashless exercise of warrants (in shares) 1,006,623                      
Stock options granted to employees and consultants           103,932           103,932
Warrants issued with Notes   $ 429,300           $ 429,300        
Net loss             (2,359,068)         (2,359,068)
Balance at the end of the year at Mar. 31, 2021 $ 62,144         $ 78,632,934 $ (77,310,504)         $ 1,384,574
Balance at the end of the year(in Shares) at Mar. 31, 2021 62,146,515