XML 55 R44.htm IDEA: XBRL DOCUMENT v3.21.1
DEFERRED TAXES (Tables)
12 Months Ended
Dec. 31, 2020
DEFERRED TAXES  
Schedule of components of net deferred tax

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2020

    

2019

Net operating loss carryforwards

​

$

8,438,428

​

$

7,116,767

Equity-based instruments

​

 

2,883,318

​

 

2,645,225

Long-lived assets and other

​

 

203,274

​

 

491,730

Capital loss carryforward

​

 

119,915

​

 

120,318

Deferred tax asset valuation allowance

​

 

(11,644,935)

​

 

(10,374,040)

​

​

$

—

​

$

—

Schedule of reconciliation of income tax provision and the amounts computed by applying statutory rates to income before income taxes

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

    

2020

    

2019

Income tax benefit at statutory rate

​

$

(1,607,608)

​

$

(3,251,597)

State income tax benefit, net of Federal benefit

​

 

(178,226)

​

 

(566,351)

Equity-based instruments

​

 

103,372

​

 

146,446

Fair market value adjustment/loss on extinguishment – derivative liabilities

​

 

(154,517)

​

 

636,532

Amortization of debt discount

​

 

412,823

​

 

498,018

Other

​

 

142,124

​

 

(59,749)

Valuation allowance

​

 

1,282,032

​

 

2,596,701

​

​

$

—

​

$

—