XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.1
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2020
DISCONTINUED OPERATIONS.  
DISCONTINUED OPERATIONS

NOTE 3. DISCONTINUED OPERATIONS

Security Segment

On December 26, 2019, the board of directors and management made the strategic decision to investigate a possible buyer for the Security Segment and if no buyer could be found, cease operations of the Security Segment. We transferred all our Colorado security contracts and employees to a company on January 16, 2020. On February 6, 2020 we cancelled all our security contracts in California. The assets and liabilities classified as discontinued operations for the Security Segment are presented separately in the balance sheet and the operating results for the years ended December 31, 2020 and 2019 are presented as discontinued operations.

Assets and liabilities of discontinued operations for the Security Segment included the following:

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2020

    

2019

Cash and cash equivalents

​

$

5,551

​

$

77,380

Accounts receivable, net

​

 

—

​

 

280,058

Prepaid expenses and other current assets

​

 

—

​

 

17,780

Current assets discontinued operations

​

​

5,551

​

​

375,218

​

​

​

​

​

​

​

Property and equipment, net

​

​

—

​

​

15,584

Noncurrent assets discontinued operations

​

​

—

​

​

15,584

​

​

​

​

​

​

​

Accounts payable and accrued expenses

​

​

1,513

​

​

88,309

Customer deposits

​

​

—

​

​

60,940

Current liabilities discontinued operations

​

$

1,513

​

$

149,249

​

A breakdown of the discontinued operations for the Security Segment is presented as follows:

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

​

2020

​

2019

Service revenues

    

$

120,207

    

$

2,118,732

​

​

​

​

​

​

​

Cost of sales

​

​

88,541

​

​

1,650,823

Selling, general and administrative

​

​

83,829

​

​

877,795

Professional fees

​

​

—

​

​

4,219

Depreciation and amortization

​

​

2,174

​

​

51,654

Total costs and expenses

​

​

174,544

​

​

2,584,491

​

​

​

​

​

​

​

Operating loss

​

​

(54,337)

​

​

(465,759)

​

​

​

​

​

​

​

Interest expense, net

​

​

984

​

​

3,422

​

​

​

​

​

​

​

Net loss from discontinued operations

​

$

(55,321)

​

$

(469,181)

​

The cash flows related to discontinued operations have not been segregated, and are included in the consolidated statements of cash flows. The following table provides selected information on cash flows related to discontinued operations for the Security Segment for the years ended December 31, 2020 and 2019.

​

​

​

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

​

2020

    

2019

Receivables

​

$

280,058

​

$

(2,201)

Prepaids and other

​

​

17,780

​

​

10,951

Depreciation and amortization

​

​

2,174

​

​

51,654

Capital expenditures

​

​

—

​

​

(2,556)

Accounts payable and accrued expenses

​

​

(86,796)

​

​

10,244

Customer deposits

​

​

(60,940)

​

​

(20,939)

​

Consumer Goods Segment

On December 26, 2019, the board of directors and management made the strategic move to cease operations of Chiefton. On December 26, 2019, the board of directors committed to a plan to cease operations of STOA Wellness. We transferred all assets of STOA Wellness to an individual on January 10, 2020, in exchange for the release on the outstanding lease. The assets and liabilities classified as discontinued operations for the Consumer Goods Segment are presented separately in the balance sheet and the operating results for the years ended December 31, 2020 and 2019 are presented as discontinued operations.

Assets and liabilities of discontinued operations for the Consumer Goods Segment included the following:

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2020

    

2019

Cash and cash equivalents

​

$

—

​

$

25,223

Accounts receivable, net

​

 

—

​

 

7,836

Prepaid expenses and other current assets

​

 

—

​

 

14,394

Current assets discontinued operations

​

​

—

​

​

47,453

​

​

​

​

​

​

​

Right to use asset

​

​

—

​

​

83,525

Noncurrent assets discontinued operations

​

​

—

​

​

83,525

​

​

​

​

​

​

​

Accounts payable and accrued expenses

​

​

53,128

​

​

124,468

Operating lease liability - current portion

​

​

—

​

​

83,525

Current liabilities discontinued operations

​

$

53,128

​

$

207,993

​

A breakdown of the discontinued operations for the Consumer Goods Segment is presented as follows:

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

​

2020

    

2019

Product

​

$

33

​

$

222,220

Total Revenues

​

​

33

​

​

222,220

​

​

​

​

​

​

​

Cost of sales

​

​

—

​

​

223,354

Selling, general and administrative

​

​

5,582

​

​

833,742

Professional fees

​

​

—

​

​

110,064

Depreciation and amortization

​

​

—

​

​

28,897

Impairment of assets

​

​

—

​

​

232,521

Total costs and expenses

​

​

5,582

​

​

1,428,578

​

​

​

​

​

​

​

Operating loss

​

​

(5,549)

​

​

(1,206,358)

​

​

​

​

​

​

​

Net loss from discontinued operations

​

$

(5,549)

​

$

(1,206,358)

​

The cash flows related to discontinued operations have not been segregated, and are included in the consolidated statements of cash flows. The following table provides selected information on cash flows related to discontinued operations for 2020 and 2019.

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

​

2020

    

2019

Receivables

​

$

7,836

​

$

13,266

Prepaids and other

​

​

14,394

​

​

(14,394)

Depreciation and amortization

​

​

—

​

​

28,897

Capital expenditures

​

​

—

​

​

(114,384)

Accounts payable and accrued expenses

​

​

(71,340)

​

​

119,548

Customer deposits

​

​

—

​

​

(1,300)

Loss on disposal of segment

​

​

—

​

​

232,521

​