XML 24 R14.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES
9 Months Ended
Sep. 30, 2020
LEASES  
LEASES

NOTE 6. LEASES

On May 13, 2020, we entered into a commercial real estate lease with a related party (see Note 12) for 17,000 square feet of greenhouse space in Boulder, CO, with an initial term of five years and, at our option, two additional terms of five years each. Rent is $30,000 per month with 1.5% annual escalations, as well as our portion of real estate taxes. We determined the present value of the future lease payments using a discount rate of 12% over a 15 year term, our incremental borrowing rate based on outstanding debt, resulting in an initial right-of-use asset and lease liability of $2,721,069 which are being applied ratably over the term of the lease. As of September 30, 2020, the balance of the right-of-use asset and lease liability was $2,678,151 and $2,694,134, respectively. Future remaining minimum lease payments were as follows:

Year ending December 31, 

    

Amount

2020 (remaining three months)

$

90,000

2021

 

365,400

2022

 

370,881

2023

 

376,444

2024

 

382,091

Thereafter

 

4,319,535

Total

 

5,904,351

Less: Present value adjustment

 

(3,210,217)

Operating lease liability

$

2,694,134