XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
DISCONTINUED OPERATIONS
3 Months Ended
Mar. 31, 2020
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

NOTE 2.  DISCONTINUED OPERATIONS


Security Segment


On December 26, 2019, our board of directors and management made the strategic decision to investigate a possible buyer for the Security Segment and if no buyer could be found, cease operations of the security segment. We transferred all our Colorado security contracts and employees to a company on January 16, 2020, in exchange for which we will receive $1.00 per man hour worked on existing contracts for a period of one year.  On February 6, 2020 we cancelled all our security contracts in California.  The assets and liabilities classified as held for sale for the security segment are presented separately in the balance sheet as of March 31, 2020 and December 31, 2019 and as discontinued operations as of March 31, 2020 and the operating results for the three months ended March 31, 2020 and 2019, respectively, are presented as discontinued operations.


Assets and liabilities of discontinued operations for the security segment included the following:


 

 

March 31,

 

December 31,

 

 

2020

 

2019

Cash and cash equivalents

$

176,854

$

77,380

Accounts receivable, net

 

51,093

 

280,058

Prepaid expenses and other current assets

 

 

17,780

Current assets discontinued operations

$

227,947

$

375,218

 

 

 

 

 

Property and equipment, net

$

$

15,584

Noncurrent assets discontinued operations

$

$

15,584

 

 

 

 

 

Accounts payable and accrued expenses

$

19,097

$

88,309

Customer deposits

 

 

60,940

Current liabilities discontinued operations

$

19,097

$

149,249


A breakdown of the discontinued operations is presented as follows:


 

 

Three months ended
March 31,

 

 

2020

 

2019

Service revenues

$

119,891

$

564,592

 

 

 

 

 

Cost of service revenues

 

88,599

 

449,937

Selling, general and administrative

 

147,761

 

206,967

Depreciation and amortization

 

2,174

 

21,632

Total costs and expenses

 

238,534

 

678,536

 

 

 

 

 

OPERATING LOSS

 

(118,643)

 

(113,944)

 

 

 

 

 

Interest expense, net

 

984

 

470

 

 

 

 

 

NET LOSS FROM DISCONTINUED OPERATIONS

$

(119,627)

$

(114,414)


The cash flows related to discontinued operations have not been segregated, and are included in the consolidated statements of cash flows.  The following table provides selected information on cash flows related to discontinued operations for the three months ended March 31, 2020 and 2019, respectively.


 

 

Three months ended
March 31,

 

 

2020

 

2019

Receivables

 

228,965

 

46,418

Prepaids and other

 

17,780

 

(11,471)

Depreciation and amortization

 

2,174

 

21,632

Capital expenditures

 

 

(1,331)

Accounts payable and accrued expenses

 

(69,212)

 

(50,323)

Customer deposits

 

(60,940)

 

14,816


Consumer Goods Segment


On December 26, 2019, our board of directors and management made the strategic move to cease operations of Chiefton.  On December 26, 2019, our board of directors committed to a plan to cease operations of STOA Wellness.  We transferred all assets of STOA Wellness to an individual on January 10, 2020, in exchange for the release on the outstanding lease of the STOA retail front.  The assets and liabilities classified as discontinued operations for the consumer goods segment are presented separately in the balance sheet as of March 31, 2020 and December 31, 2019 and the operating results for the three months ended March 31, 2020 and 2019, respectively, are presented as discontinued operations.


Assets and liabilities of discontinued operations included the following:


 

 

March 31,

 

December 31,

 

 

2020

 

2019

Cash and cash equivalents

$

3,955

$

25,223

Accounts receivable, net

 

 

7,836

Prepaid expenses and other current assets

 

 

14,394

Current assets discontinued operations

 

3,955

 

47,453

 

 

 

 

 

Right to use asset

$

$

83,525

Noncurrent assets discontinued operations

$

$

83,525

 

 

 

 

 

Accounts payable and accrued expenses

$

104,120

$

124,468

Operating lease liability – current portion

 

 

83,525

Current liabilities discontinued operations

$

104,120

$

207,993


A breakdown of the discontinued operations is presented as follows:


 

 

Three months ended
March 31,

 

 

2020

 

2019

Product Revenues

$

33

$

29,775

Cost of service revenues

 

 

24,022

Cost of goods sold

 

 

23,909

Selling, general and administrative

 

33,264

 

176,118

Professional fees

 

 

35,106

Depreciation and amortization

 

 

1,899

Total costs and expenses

 

33,264

 

261,054

 

 

 

 

 

OPERATING LOSS

 

(33,231)

 

(231,279)

 

 

 

 

 

NET LOSS FROM DISCONTINUED OPERATIONS

$

(33,231)

$

(231,279)


The cash flows related to discontinued operations have not been segregated, and are included in the consolidated statements of cash flows.  The following table provides selected information on cash flows related to discontinued operations for the three months ended March 31, 2020 and 2019.


 

 

Three months ended
March 31,

 

 

2020

 

2019

Receivables

 

7,836

 

10,944

Prepaids and other

 

14,394

 

(23,425)

Inventory

 

 

20,227

Depreciation and amortization

 

 

1,899

Capital expenditures

 

 

(42,703)

Accounts payable and accrued expenses

 

(20,348)

 

(31,236)

Customer deposits

 

 

(17,539)