XML 43 R23.htm IDEA: XBRL DOCUMENT v3.19.3
NOTES PAYABLE (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
Our notes payable consisted of the following:

 

 

September 30,

 

December 31

 

 

2019

 

2018

2019 12% Notes

$

1,506,000

$

8.5% Notes

 

 

6,849,000

SBI Note

 

855,000

 

Unamortized debt discount

 

(110,406)

 

(1,575,094)

 

 

2,250,594

 

5,273,906

Less: Current portion

 

(2,250,594)

 

(5,273,906)

Long-term portion

$

$

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
For purposes of determining the loss on extinguishment of debt and the debt discount, the underlying assumptions used in the Black-Scholes model to determine the fair value of the 2019 12% Warrants were:

Current stock price

$  0.82 - 0.92

Exercise price

$  1.30

Risk-free interest rate

1.63 - 1.68 %

Expected dividend yield

Expected term (in years)

1.10

Expected volatility

124 %

Current stock price

$  4.18

Exercise price

$  2.35

Risk-free interest rate

2.46 %

Expected dividend yield

Expected term (in years)

2.0

Expected volatility

134 %

Number of iterations

5