XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
REVENUES        
Revenues $ 1,356,865 $ 1,114,541 $ 2,746,154 $ 2,057,023
COSTS AND EXPENSES        
Cost of service revenues 625,477 807,257 1,286,211 1,588,288
Cost of goods sold 467,772 44,277 879,755 93,410
Selling, general and administrative 1,458,390 1,164,459 2,895,026 2,106,637
Share-based expense 752,467 1,204,921 2,244,963 2,963,492
Professional fees 482,798 347,352 1,057,959 892,462
Depreciation and amortization 56,348 37,592 99,283 70,533
Total costs and expenses 3,843,252 3,605,858 8,463,197 7,714,822
OPERATING LOSS (2,486,387) (2,491,317) (5,717,043) (5,657,799)
OTHER (INCOME) EXPENSE        
Amortization of debt discount and equity issuance costs 722,219 1,013,261 1,893,775 1,457,178
Interest expense, net 88,058 92,576 199,541 95,235
Gain on warrant derivative liability (401,862)   (401,862)  
Loss from Desert Created investment   72,143   119,972
Impairment of Desert Created investment       805,500
Total other expense, net 408,415 1,177,980 1,691,454 2,477,885
NET LOSS $ (2,894,802) (3,669,297) $ (7,408,497) (8,135,684)
Deemed dividend (in Dollars per share) $ (1,192,000)   $ (1,192,000)  
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (4,086,802) $ (3,669,297) $ (8,600,497) $ (8,135,684)
PER SHARE DATA – Basic and diluted        
Net loss per share (in Dollars per share) $ (0.11) $ (0.10) $ (0.23) $ (0.23)
Weighted average number of common shares outstanding (in Shares) 37,254,071 35,574,099 38,032,533 34,876,133
Service [Member]        
REVENUES        
Revenues $ 874,076 $ 1,050,285 $ 1,686,451 $ 1,943,664
Rent and Interest [Member]        
REVENUES        
Revenues 27,775   42,596  
Product [Member]        
REVENUES        
Revenues $ 455,014 $ 64,256 $ 1,017,107 $ 113,359