XML 33 R23.htm IDEA: XBRL DOCUMENT v3.19.2
NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
Our notes payable consisted of the following:

 

 

June 30,

 

December 31

 

 

2019

 

2018

8.5% Notes

$

1,106,000

$

6,849,000

Unamortized debt discount

 

 –

 

(1,575,094)

 

 

1,106,000

 

5,273,906

Less: Current portion

 

(1,106,000)

 

(5,273,906)

Long-term portion

$

$

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
For purposes of determining the debt discount, the underlying assumptions used in the binomial lattice model to determine the fair value of the 8.5% Warrants as of April 2018, were:

Current stock price

$  4.18

Exercise price

$  2.35

Risk-free interest rate

2.46 %

Expected dividend yield

Expected term (in years)

2.0

Expected volatility

134 %

Number of iterations

5