XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2018
STOCKHOLDERS' EQUITY (Tables) [Line Items]  
Share-based expense [Table Text Block]
Share-based expense consisted of the following:

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

 

 

2018

 

2017

 

2018

 

2017

Employee Awards

$

931,706

$

839,322

$

2,341,933

$

2,969,811

Consulting Awards

 

 

 

163,965

 

25,440

Feinsod Agreement

 

357,702

 

 

1,747,002

 

 

$

1,289,408

$

839,322

$

4,252,900

$

2,995,251

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The following summarizes Employee Awards activity:

 

 

Number of Shares

 

Weighted-average Exercise Price per Share

 

Weighted-average Remaining Contractual Term

(in years)

 

Aggregate Intrinsic Value

Outstanding at December 31, 2017

 

8,705,278

$

1.28

 

 

 

 

Granted

 

1,397,050

 

3.46

 

 

 

 

Exercised

 

(634,272)

 

0.99

 

 

 

 

Forfeited

 

(585,060)

 

3.28

 

 

 

 

Outstanding at September 30, 2018

 

8,882,996

 

1.51

 

6.4

$

20,908,000

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2018

 

7,319,446

$

1.06

 

7.0

$

20,298,000

 

 

Number of Shares

 

Weighted-average Exercise Price per Share

 

Weighted-average Remaining Contractual Term

(in years)

 

Aggregate Intrinsic Value

Outstanding at December 31, 2017

 

127,500

$

2.40

 

 

 

 

Exercised

 

(75,000)

 

1.31

 

 

 

 

Granted

 

35,000

 

3.08

 

 

 

 

Expired

 

(30,000)

 

1.92

 

 

 

 

Outstanding and exercisable
at September 30, 2018

 

57,500

 

2.27

 

1.4

$

89,425

 

 

Number of Shares

 

Weighted-average Exercise Price per Share

 

Weighted-average Remaining Contractual Term

(in years)

 

Aggregate Intrinsic Value

Outstanding at December 31, 2017

 

3,351,700

$

0.65

 

 

 

 

Granted

 

6,000,000

 

2.35

 

 

 

 

Exercised

 

(3,296,786)

 

0.76

 

 

 

 

Outstanding and exercisable
at September 30, 2018

 

6,054,914

$

2.28

 

1.6

$

9,453,597

Employee Awards  
STOCKHOLDERS' EQUITY (Tables) [Line Items]  
Schedule of Assumptions Used [Table Text Block]
The following summarizes the Black-Scholes assumptions used for Employee Awards granted:

 

 

Three months ended

 

 

September 30, 2018

 

June 30,

2018

 

March 31,

2018

Exercise price

 

$2.19 – 4.02

 

$3.71

 

$2.21 – 7.17

Stock price on date of grant

 

$2.19 – 4.02

 

$3.71

 

$2.21 – 7.17

Volatility

 

42 - 133%

 

133%

 

140%

Risk-free interest rate

 

2.69 – 2.89%

 

2.59%

 

2.17 – 2.26%

Expected life (years)

 

3.0

 

3.0

 

2.5

Dividend yield

 

 

 

 

 

Three months ended

 

 

September 30, 2018

 

June 30,

2018

 

March 31,

2018

Exercise price

 

 

$3.08

 

Stock price on date of grant

 

 

$3.08

 

Volatility

 

 

134%

 

Risk-free interest rate

 

 

2.3%

 

Expected life (years)

 

 

2.0

 

Dividend yield