XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 5,036,787 $ 773,795
Accounts receivable, net 446,219 182,214
Notes receivable – DB Arizona   77,202
Prepaid expenses and other current assets 672,636 76,493
Inventory 34,769 7,981
Total current assets 6,190,411 1,117,685
Property and equipment, net 1,293,761 1,714,803
Intangible assets, net 119,754 25,383
Total Assets 7,603,926 2,857,871
Current Liabilities    
Accounts payable and accrued expenses 997,794 363,618
Interest payable 123,446 9,806
Customer deposits and deferred rental revenue 107,370 46,155
Accrued stock payable 321,860  
Notes payable (net of discount) 1,177,333  
Infinity Note – related party 1,370,126  
Total current liabilities 4,097,929 419,579
Notes payable (net of discount)   1,249,533
Infinity Note – related party   1,370,126
Tenant deposits   8,854
Total Liabilities 4,097,929 3,048,092
Commitments and Contingencies
Stockholders’ Equity (Deficit)    
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2017 and 2016
Common Stock, $0.001 par value; 100,000,000 shares authorized; 27,692,910 shares and 17,193,371 shares issued and outstanding on December 31, 2017 and 2016, respectively 27,693 17,193
Additional paid-in capital 38,292,493 26,385,924
Accumulated deficit (34,814,189) (26,593,338)
Total Stockholders’ Equity (Deficit) 3,505,997 (190,221)
Total Liabilities & Stockholders’ Equity (Deficit) $ 7,603,926 $ 2,857,871