XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Net income (loss) $ 3,638,324 $ (2,524,703)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Amortization of debt discount 849,532 215,618
Loss on extinguishment of debt   358,000
Gain on derivative warrant liability (8,159,000)  
Depreciation and amortization expense 48,903 194,341
Share-based payments 2,155,929 1,101,974
Changes in operating assets and liabilities:    
Accounts receivable (36,139) (36,257)
Prepaid expenses and other assets (96,743) 26,724
Inventory (33,471) (13,696)
Accounts payable and accrued liabilities (8,060) 243,904
Net cash used in operating activities: (1,640,725) (434,095)
INVESTING ACTIVITIES    
Purchase of property and equipment (20,942) (4,340)
Lending on Note receivable – related party (26,500)  
Purchase of GC Finance Arizona LLC (106,000)  
Net cash used in investing activities (153,442) (4,340)
FINANCING ACTIVITIES    
Proceeds from exercise of warrants and stock options 1,297,490  
Increase in Infinity Note – related party   437,500
Payments on notes payable   (3,376)
Net cash provided by financing activities 1,297,490 434,124
NET DECREASE IN CASH (496,677) (4,311)
CASH, BEGINNING OF PERIOD 773,795 58,711
CASH, END OF PERIOD 277,118 54,400
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Cash paid for interest 131,763 62,627
NON-CASH TRANSACTIONS    
Portion of warrant derivative liability recorded as additional paid-in capital upon exercise of warrants 7,301,000  
12% Note principal used to exercise 12% Warrants $ 668,750  
Acquisition of Chiefton with common stock payable   $ 1,069,775