XML 42 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEFERRED TAXES (Tables)
12 Months Ended
Dec. 31, 2015
Deferred Revenue Disclosure [Abstract]  
Components of net deferred tax assets (liabilities)

The components of net deferred tax assets (liabilities) are as follows:

 

         
    December 31,
    2015   2014
Long-lived assets $ 26,875 $ (4,917)
Equity-based instruments   851,230   1,471,138
Net operating loss carryforwards   4,689,600   1,189,262
Deferred tax asset valuation allowance   (5,567,705)   (2,655,483)
  $ -- $ --
Reconciliation of our income tax provision

A reconciliation of our income tax provision and the amounts computed by applying statutory rates to income before income taxes is as follows:

 

         
    Year ended December 31,
    2015   2014
Income tax benefit at statutory rate $ (2,987,334) $ (2,356,247)
State income tax benefit, net of Federal benefit   (406,805)   (320,866)
Amortization of debt discount   561,936   291,937
Gain on derivative   (81,368)   --
Other   1,349   2,869
Valuation allowance   2,912,222   2,382,307
  $ -- $ --