XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES    
Net loss $ (828,493)us-gaap_NetIncomeLoss $ (1,205,922)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 9,007us-gaap_DepreciationAndAmortization 3,116us-gaap_DepreciationAndAmortization
Amortization of debt discount 233,046us-gaap_AmortizationOfDebtDiscountPremium 304,841us-gaap_AmortizationOfDebtDiscountPremium
Amortization of deferred financing costs 9,584us-gaap_AmortizationOfFinancingCosts 6,000us-gaap_AmortizationOfFinancingCosts
Gain (loss) on derivative liability, net 22,233us-gaap_DerivativeGainLossOnDerivativeNet 647,640us-gaap_DerivativeGainLossOnDerivativeNet
Issuance of common stock for services 248,625us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Changes in operating assets and liabilities    
(Increase) / decrease in accounts receivable 938us-gaap_IncreaseDecreaseInAccountsReceivable (65,624)us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) / decrease in prepaid expenses and other assets (26,804)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7,304)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Increase) in inventory (11,236)us-gaap_IncreaseDecreaseInInventories 0us-gaap_IncreaseDecreaseInInventories
Increase in accounts payable and accrued expenses 34,795us-gaap_IncreaseDecreaseInPrepaidExpense (12,730)us-gaap_IncreaseDecreaseInPrepaidExpense
Increase in deferred rental revenue   0us-gaap_IncreaseDecreaseInPrepaidRent
Net cash provided by (used in) operating activities (290,061)us-gaap_NetCashProvidedByUsedInOperatingActivities (329,983)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES    
Purchase of property and equipment (13,253)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,250)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (13,253)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,250)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES    
Increase in short-term financing with related party 239,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Proceeds from sale of warrants, net 0us-gaap_ProceedsFromIssuanceOfWarrants 400,000us-gaap_ProceedsFromIssuanceOfWarrants
Principal repayment on convertible notes payable (1,534)us-gaap_RepaymentsOfConvertibleDebt (1,737)us-gaap_RepaymentsOfConvertibleDebt
Proceeds from issuance of convertible notes payable, net of cash expenses 0us-gaap_ProceedsFromConvertibleDebt 1,412,400us-gaap_ProceedsFromConvertibleDebt
Deferred financing costs 0us-gaap_PaymentsOfFinancingCosts (15,000)us-gaap_PaymentsOfFinancingCosts
Net cash provided by financing activities 237,466us-gaap_NetCashProvidedByUsedInFinancingActivities 1,795,663us-gaap_NetCashProvidedByUsedInFinancingActivities
NET (DECREASE) INCREASE IN CASH (65,848)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,457,430us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH, BEGINNING OF PERIOD 165,536us-gaap_CashAndCashEquivalentsAtCarryingValue 427,436us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH, END OF PERIOD 99,688us-gaap_CashAndCashEquivalentsAtCarryingValue 1,884,866us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Cash paid for interest 46,938us-gaap_InterestPaid 46,476us-gaap_InterestPaid
Supplemental disclosure on non-cash financing activities    
Value of common stock and warrants issuable in acquisition of IPG 1,887,000us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
Non-cash financing costs 0us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction 100,000us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
Convertible notes payable settled in stock 290,000us-gaap_DebtConversionOriginalDebtAmount1 255,000us-gaap_DebtConversionOriginalDebtAmount1
Interest on convertible notes payable settled in stock 1,063cann_InterestOnConvertibleNotesPayableSettledInStock 3,669cann_InterestOnConvertibleNotesPayableSettledInStock
Warrants issued in connection with debt recorded as debt discount 0cann_WarrantsIssuedAsPaymentForDeferredFinancingCosts 92,600cann_WarrantsIssuedAsPaymentForDeferredFinancingCosts
Stock Issued During Period, Value, Conversion of Convertible Securities 3,314,520us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities  
Stock and warrants issued in satisfaction of accrued stock payable 109,667us-gaap_StockIssued1 0us-gaap_StockIssued1
Stock Warrants Capitalized to CIP $ 4,820cann_StockWarrantsCapitalizedtoCIP