XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash Flows Provided By (Used In) Operating Activities:    
Net loss $ (1,428,729) $ 0
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization of debt discount 417,881 0
Amortization of deferred financing cost 15,972  
Bad debt expense 26,400 0
Depreciation 6,232 0
Issuance of stock to pay interest expense 3,669 0
Change in fair value of derivative liability, net 423,764  
Changes in operating assets and liabilities    
Increase in receivable (135,869) 0
Increase in inventory (26,427) 0
Increase in prepaid expenses and other current assets (4,005) 0
Increase in accounts payable and accrued expenses 11,492 0
Net cash used in operating activities (689,620) 0
Cash Flows Provided By (Used In) Investing Activities:    
Purchase of property and equipment (11,449) 0
Increase in capitalized costs (20,000)  
Net cash used in investing activities (31,449) 0
Cash Flows Provided By (Used In) Financing Activities:    
Proceeds from sale of common stock 0 12,400
Proceeds from sale of warrants 400,000 0
Principal repayment on convertible notes payable (3,178) 0
Proceeds from issuance of convertible notes payable, net of cash expenses 1,412,400 0
Increase in deferred financing costs (15,000) 0
Net cash provided by financing activities 1,794,222 12,400
Net Increase In Cash 1,073,153 12,400
Cash At The Beginning of the Period 427,436 0
Cash At The End of the Period 1,500,589 12,400
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Cash paid for interest 44,612 0
Supplementary disclosure of noncash financing activities    
Non-cash financing costs 100,000 0
Convertible notes payable settled in stock 255,000 0
Interest on convertible notes payable settled in stock $ 3,669 $ 0