XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue        
Total revenue $ 3,689,122 $ 5,097,994 $ 7,375,003 $ 10,208,613
Costs and expenses        
Cost of sales 1,687,442 3,230,777 3,876,537 6,288,491
Selling, general and administrative 1,333,836 2,485,751 2,779,088 4,781,991
Stock-based compensation 18,054 14,968 45,450
Professional fees 237,135 543,566 560,708 1,151,110
Depreciation and amortization 216,907 290,579 407,248 583,421
Total costs and expenses 3,475,320 6,568,727 7,638,549 12,850,463
Operating income (loss) 213,802 (1,470,733) (263,546) (2,641,850)
Other income (expenses)        
Amortization of debt discount (174,305) (220,077) (294,635) (401,754)
Interest expense (457,172) (716,728) (1,010,915) (1,166,039)
Gain on derivative liability 3,223 3,912 4,716 5,219
Gain on contingent earnout 469,907 367,056
Loss on sale of assets (2,400) (2,400)
Other income 369,871 369,871
Total other income (expenses) (158,347) (565,422) (933,778) (1,195,103)
Net income (loss) from operations before income taxes 55,455 (2,036,155) (1,197,324) (3,836,953)
Provision for income taxes (1,190,087) (1,327,070) (85,736)
Loss from operations (1,134,632) (2,036,155) (2,524,394) (3,922,689)
Accrued preferred stock dividend (17,700) (17,700)
Net loss attributable to common stockholders $ (1,134,632) $ (2,036,155) $ (2,542,094) $ (3,940,389)
Basic and diluted loss per common share        
Net loss attributable to common stockholders’ per share (in Dollars per share) $ (0.01) $ (0.02) $ (0.02) $ (0.03)
Basic and diluted weighted average common shares outstanding (in Shares) 108,746,520 118,664,094 108,746,520 118,664,094
Retail sales        
Revenue        
Revenue $ 3,689,122 $ 5,079,564 $ 7,375,003 $ 10,190,183
Cultivation sales        
Revenue        
Revenue $ 18,430 $ 18,430