XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
DISCONTINUED OPERATIONS
6 Months Ended
Jun. 30, 2020
DISCONTINUED OPERATIONS  
DISCONTINUED OPERATIONS

NOTE 3. DISCONTINUED OPERATIONS

Security Segment

On December 26, 2019, our board of directors and management made the strategic decision to investigate a possible buyer for the Security Segment and if no buyer could be found, cease operations of the security segment. We transferred all our Colorado security contracts and employees to a company on January 16, 2020, in exchange for which we will receive $1.00 per man hour worked on existing contracts for a period of one year.  On February 6, 2020 we cancelled all our security contracts in California.  The assets and liabilities classified as held for sale for the security segment are presented separately in the balance sheet as of June 30, 2020 and December 31, 2019 and as discontinued operations as of June 30, 2020 and the operating results for the six months ended June 30, 2020 and 2019, respectively, are presented as discontinued operations.

Assets and liabilities of discontinued operations for the security segment included the following:

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

    

2020

    

2019

Cash and cash equivalents

 

$

27,581

 

$

77,380

Accounts receivable, net

 

 

20,440

 

 

280,058

Prepaid expenses and other current assets

 

 

 —

 

 

17,780

Current assets discontinued operations

 

$

48,021

 

$

375,218

 

 

 

 

 

 

 

Property and equipment, net

 

$

 —

 

$

15,584

Noncurrent assets discontinued operations

 

$

 —

 

$

15,584

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

958

 

$

88,309

Customer deposits

 

 

 —

 

 

60,940

Current liabilities discontinued operations

 

$

958

 

$

149,249

A breakdown of the discontinued operations is presented as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

    

Six months ended

 

 

June 30, 

 

June 30, 

 

    

2020

 

2019

    

2020

    

2019

Service revenues

 

$

 —

 

$

507,556

 

$

119,891

 

$

1,072,148

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service revenues

 

 

 —

 

 

379,900

 

 

88,599

 

 

829,837

Selling, general and administrative

 

 

(1,654)

 

 

189,704

 

 

146,107

 

 

396,671

Depreciation and amortization

 

 

 

 

 

21,944

 

 

2,174

 

 

43,576

Professional fees

 

 

 —

 

 

1,804

 

 

 —

 

 

1,804

Total costs and expenses

 

 

(1,654)

 

 

593,352

 

 

236,880

 

 

1,271,888

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

 

1,654

 

 

(85,796)

 

 

(116,989)

 

 

(199,740)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 —

 

 

984

 

 

984

 

 

1,454

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS

 

$

1,654

 

$

(86,780)

 

$

(117,973)

 

$

(201,194)

 

The cash flows related to discontinued operations have not been segregated and are included in the consolidated statements of cash flows.  The following table provides selected information on cash flows related to discontinued operations for the three and six months ended June 30, 2020 and 2019, respectively.

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

June 30, 

 

    

2020

    

2019

Receivables

 

$

259,618

 

$

104,691

Prepaids and other

 

 

17,780

 

 

(3,101)

Depreciation and amortization

 

 

2,174

 

 

4,413

Capital expenditures

 

 

 —

 

 

(1,331)

Accounts payable and accrued expenses

 

 

(87,351)

 

 

(53,036)

Customer deposits

 

 

(60,940)

 

 

(43,036)

 

Consumer Goods Segment

On December 26, 2019, our board of directors and management made the strategic move to cease operations of Chiefton.  On December 26, 2019, our board of directors committed to a plan to cease operations of STOA Wellness.  We transferred all assets of STOA Wellness to an individual on January 10, 2020, in exchange for the release on the outstanding lease of the STOA retail front.  The assets and liabilities classified as discontinued operations for the consumer goods segment are presented separately in the balance sheet as of June 30, 2020 and December 31, 2019 and the operating results for the three and six months ended June 30, 2020 and 2019, respectively, are presented as discontinued operations.

Assets and liabilities of discontinued operations included the following:

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

    

2020

    

2019

Cash and cash equivalents

 

$

 —

 

$

25,223

Accounts receivable, net

 

 

 —

 

 

7,836

Prepaid expenses and other current assets

 

 

 —

 

 

14,394

Current assets discontinued operations

 

$

 —

 

$

47,453

 

 

 

 

 

 

 

Right to use asset

 

$

 —

 

$

83,525

Noncurrent assets discontinued operations

 

$

 —

 

$

83,525

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

100,230

 

$

124,468

Operating lease liability – current portion

 

 

 —

 

 

83,525

Current liabilities discontinued operations

 

$

100,230

 

$

207,993

 

A breakdown of the discontinued operations is presented as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

    

Six months ended

 

 

June 30, 

 

June 30, 

 

    

2020

    

2019

    

2020

    

2019

Product Revenues

 

$

 —

 

$

28,892

 

$

33

 

$

58,667

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service revenues

 

 

 —

 

 

35,717

 

 

 —

 

 

59,739

Cost of goods sold

 

 

 —

 

 

35,387

 

 

 —

 

 

59,296

Selling, general and administrative

 

 

(3,579)

 

 

262,765

 

 

29,685

 

 

438,883

Professional fees

 

 

 —

 

 

49,554

 

 

 —

 

 

84,660

Depreciation and amortization

 

 

 —

 

 

5,265

 

 

 —

 

 

7,164

Total costs and expenses

 

 

(3,579)

 

 

388,688

 

 

29,685

 

 

649,742

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

 

(3,579)

 

 

359,796

 

 

29,652

 

 

591,075

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS

 

$

(3,579)

 

$

359,796

 

$

29,652

 

$

591,075

 

The cash flows related to discontinued operations have not been segregated and are included in the consolidated statements of cash flows.  The following table provides selected information on cash flows related to discontinued operations for the three and six months ended June 30, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

June 30, 

 

    

2020

    

2019

Receivables

 

$

7,836

 

$

24,638

Prepaids and other

 

 

14,394

 

 

(45,478)

Inventory

 

 

 —

 

 

(28,501)

Depreciation and amortization

 

 

 —

 

 

7,164

Capital expenditures

 

 

 —

 

 

(66,937)

Accounts payable and accrued expenses

 

 

(24,238)

 

 

(51,933)

Customer deposits

 

 

 —

 

 

(23,807)