XML 20 R10.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS ACQUISITION
6 Months Ended
Jun. 30, 2020
BUSINESS ACQUISITION  
BUSINESS ACQUISITION

NOTE 2. BUSINESS ACQUISITION

On May 13, 2020, we received approval of the transaction and transfer of the Dalton Adventures, LLC (“Seller”) license from the Colorado Marijuana Enforcement Division.  On May 25, 2020, we finalized the acquisition, pursuant to which we had acquired the assets of the Seller that constitute the business of SevenFive Farm, a cultivation facility in Boulder, Colorado, whereby we acquired fixed assets, inventory, a  cultivation license and the tradename.  The purchase price paid by us to the Seller was 8,859,117 shares of common stock. The shares issued have not been registered and are restricted shares under applicable U.S. federal and state securities laws and their resale may be made only pursuant to registration under the Securities Act or an available exemption from registration. Accordingly, a downward adjustment of 15% is applied to the fair value of consideration due to a lack of marketability. The closing price of General Cannabis’ common stock on May 13th, 2020, the date of the license transfer, was $0.38  per share, as such, fair value of consideration is $2,861,495. Dalton Adventures, LLC may require us to repurchase in cash 25% of the shares issued to the owner of Dalton Adventures, LLC for a period up to one year or May 25, 2021, at a repurchase price equal to the same volume weighted average price (“VWAP”) used to determine the number of shares issued to the owner of Dalton Adventures, LLC at closing.  In accordance with the agreement, we would be required to repurchase 2,214,779 shares at a price of $0.43 per share.  The Company has recorded a stock put liability for the possibility of the buyback of these shares in the amount of $958,114.

We have not completed the allocation of the purchase price.  As of June 30, 2020, the condensed consolidated balance sheet includes a preliminary allocation of fixed assets, inventory, intangible assets and goodwill.  Management anticipates completing the purchase price allocation as soon as possible, but no later than one year from the acquisition date.

The preliminary purchase price allocation is as follows:

 

 

 

 

 

Inventory

 

$

185,261

Fixed assets

    

 

89,490

Cultivation license

 

 

20,000

Tradename

 

 

5,000

Goodwill

 

 

2,561,744

 

 

$

2,861,495

 

The accompanying consolidated financial statements include the results of SevenFive from the date of acquisition for financial reporting purposes, May 13, 2020.  The pro forma effects of the acquisition on the results of operations as if the transaction had been completed on January 1, 2019, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended

    

Six months ended

 

 

June 30, 

 

June 30, 

 

 

2020

 

2019

 

2020

 

2019

Total revenues

 

$

2,042,510

 

$

2,287,855

 

$

4,354,741

 

$

2,762,626

Net loss attributable to common stockholders

 

 

(1,993,049)

 

 

(3,075,464)

 

 

(3,807,368)

 

 

(8,263,064)

Net loss per common share:

 

 

(0.04)

 

 

(0.07)

 

 

(0.09)

 

 

(0.18)

Basic and diluted

 

 

46,013,634

 

 

46,124,647

 

 

42,841,140

 

 

45,603,258

 

The unaudited pro-forma results of operations are presented for information purposes only.  The unaudited pro-forma results are not intended to present actual results that would have been attained had the acquisition been completed as of January 1, 2019, or to project potential operating results as of any future date or for any future periods.