XML 77 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Debt -Face, Net and Fair Values (Details)
Dec. 31, 2024
USD ($)
Debt  
Face Value $ 15,638,889
Unamortized Discount (1,338,889)
Net Value 14,300,000
Fair Value 16,015,400
Original Convertible promissory note  
Debt  
Face Value 2,250,000
Net Value 2,250,000
Fair Value 1,990,000
Amended convertible promissory note  
Debt  
Face Value 13,388,889
Unamortized Discount (1,338,889)
Net Value 12,050,000
Fair Value $ 14,025,400