XML 76 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Convertible Debt with Warrant Offering (Details)
12 Months Ended
Dec. 06, 2024
USD ($)
item
$ / shares
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Feb. 28, 2025
$ / shares
Nov. 27, 2024
USD ($)
Debt          
Issuance of common stock from public offering   $ 22,006,353 $ 65,624    
December 2024 Offering          
Debt          
Issuance of common stock from public offering $ 3,000,000        
Increase of interest rate (%) 15.00%        
Exchange Cap (shares) | shares 865,820        
Exchange Cap (being % of outstanding of common shares) 19.99%        
Maximum ownership of Institutional investors, together with its affiliates and attribution parties (%) 4.99%        
Number of shares in access, subject to authorization for conversion and exercise | shares 47,396,667        
December 2024 Offering | December 2024 Common Warrants          
Debt          
Warrants term 5 years        
Weighted-average exercise price | $ / shares $ 0.5     $ 0.25  
ThinkEquity          
Debt          
Placement fees $ 285,000        
ThinkEquity | December 2024 Offering          
Debt          
Reimbursement of transaction cost to institutional investors $ 50,000        
Placement fees (being the % of net proceeds) 8.00%        
Institutional Investors | December 2024 Offering | December 2024 Common Warrants          
Debt          
Warrants to purchase common stock (in shares) | shares 13,388,889        
Aggregate purchase price of shares $ 12,050,000        
Institutional Investors | December 2024 Offering | August 2024 PFWs          
Debt          
Repurchase of August 2024 PFWs held by institutional investors 8,500,000 $ 8,500,000      
November 2024 Notes | December 2024 Offering          
Debt          
Aggregate amount of notes issued         $ 225,000
Interest rate percentage on the note         5.00%
Amount of note redeem $ 225,000        
December 2024 Notes          
Debt          
Number of share issue on conversion of debt | item 53,555,556        
December 2024 Notes | December 2024 Offering          
Debt          
Number Of quarterly payments not satisfied | item 2        
Debt instrument conversion price | $ / shares $ 0.5     $ 0.25  
Incremental cash burn every three months $ 500,000        
Redemption price ( % of principal and accrued interest) 110.00%        
Redemption pro-rata amount (% of gross proceeds of subsequent placement 25.00%        
December 2024 Notes | December 2024 Offering | Maximum          
Debt          
Net monthly cash burn $ 1,800,000        
December 2024 Notes | December 2024 Offering | Redemption, conversion, or prepayment of the December 2024 Secured Convertible Notes          
Debt          
Amount entitled to institutional investors (being additional interest accrued under notes) $ 3,615,000        
December 2024 Notes | December 2024 Offering | interest and the Make-Whole Amount are also converted into shares of common stock          
Debt          
Number of share issue on conversion of debt | item 14,460,000        
December 2024 Notes | Institutional Investors | December 2024 Offering          
Debt          
Aggregate amount of notes issued $ 13,388,889        
Interest rate percentage on the note 9.00%