XML 65 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments - Schedule of Fair Value Financial Instruments (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Fair Value - Liabilities    
Warrant liability $ 2,098,000  
Recurring    
Fair Value - Assets    
Short-term investments 135,143 $ 2,206,555
Related party receivable 1,100,000  
Contingent consideration receivable, related party   268,000
Contingent earn-out receivable, related party   1,720,000
Fair Value - Liabilities    
Convertible promissory note, related party 16,015,400  
Warrant liability 2,098,000  
Recurring | Level 1    
Fair Value - Assets    
Short-term investments 135,143 2,206,555
Recurring | Level 3    
Fair Value - Assets    
Related party receivable 1,100,000  
Contingent consideration receivable, related party   268,000
Contingent earn-out receivable, related party   $ 1,720,000
Fair Value - Liabilities    
Convertible promissory note, related party 16,015,400  
Warrant liability $ 2,098,000