XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax  
Schedule of components of income tax benefit

    

2024

    

2023

Current Benefit:

Federal

$

$

State

 

 

Foreign

 

 

 

 

Deferred Benefit:

 

  

 

  

Federal

(521,420)

State

 

 

(49,700)

Foreign

 

 

Total

$

$

(571,120)

Schedule of income tax expense reconciliation

    

2024

    

2023

Federal income tax benefit at statutory rate:

$

(7,208,800)

$

(8,620,900)

Increase (reduction) in income tax resulting from:

 

 

State income tax, net of federal benefit

 

(52,400)

 

(8,900)

Foreign tax rate differential

 

(7,100)

 

(2,200)

Nondeductible expenses

(102,400)

 

57,200

Stock based compensation

 

123,000

 

351,500

Change in state tax rate

(48,500)

358,000

Section 382 adjustment to tax attributes

5,155,400

Change in valuation allowance

 

1,452,900

 

8,159,000

Prior Period True-Ups

689,500

(288,400)

Other

 

(1,600)

 

(5,300)

Purchase Accounting Adjustment

(571,120)

Income tax benefit

$

$

(571,120)

Schedule of deferred tax assets and liabilities

    

2024

    

2023

Deferred tax assets:

Net operating loss carryforwards

$

31,759,300

$

28,914,050

R&D credit carryforwards

 

408,500

 

3,830,306

Stock based compensation

 

2,850,300

 

2,799,908

Lease liability

 

2,651,200

 

2,951,877

Deferred revenue

6,307

Capitalized Section 174 R&D costs

8,025,800

7,481,832

Net unrealized built-in losses (NUBIL) - Section 382

1,175,900

Other

378,500

319,826

Unrealized gains/losses

 

6,800

 

507,547

Deferred tax assets

 

47,256,300

 

46,811,653

Deferred tax liabilities:

 

 

  

Property, plant and equipment, primarily due to differences in depreciation

 

(665,200)

 

(738,290)

Right-of-use lease assets

(4,659,300)

(5,573,944)

Deferred tax liabilities

 

(5,324,500)

 

(6,312,234)

Valuation allowance

 

(41,931,800)

 

(40,499,419)

Net deferred tax assets (liabilities)

$

$

Schedule of reconciliation of change in gross unrecognized tax positions

    

2024

    

2023

Beginning balance

$

$

Gross increases for tax positions related to the acquisition of Elusys Therapeutics

1,480,974

Divestiture of equity interests in ElusysTherapeutics

(1,480,974)

Ending balance

$

$