XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Schedule of Inputs and Valuation Methodologies Used (Details)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
Y
USD ($)
Fair Value of Financial Instruments    
Debt Instrument, Valuation Technique [Extensible Enumeration] us-gaap:ValuationTechniqueDiscountedCashFlowMember us-gaap:ValuationTechniqueDiscountedCashFlowMember
Elusys Therapeutics | Maturity term | Convertible promissory note, related party    
Fair Value of Financial Instruments    
Convertible & Non-convertible promissory note, related party 1.2  
Elusys Therapeutics | Market interest rate | Convertible promissory note, related party    
Fair Value of Financial Instruments    
Convertible & Non-convertible promissory note, related party 0.148  
Elusys Therapeutics | Principal amount | Convertible promissory note, related party    
Fair Value of Financial Instruments    
Convertible & Non-convertible promissory note, related party 2,250,000  
Convertible promissory note, related party | Elusys Therapeutics | Market interest rate | Non-convertible promissory note, related party    
Fair Value of Financial Instruments    
Convertible & Non-convertible promissory note, related party 15.3  
Non-convertible promissory note, related party | Elusys Therapeutics | Maturity term    
Fair Value of Financial Instruments    
Convertible & Non-convertible promissory note, related party 1  
Non-convertible promissory note, related party | Elusys Therapeutics | Principal amount    
Fair Value of Financial Instruments    
Convertible & Non-convertible promissory note, related party 800,000  
Level 3 | Contingent consideration receivable, related party | Elusys Therapeutics | Maturity term    
Fair Value of Financial Instruments    
Contingent Consideration | Y   1
Level 3 | Contingent consideration receivable, related party | Elusys Therapeutics | Market interest rate    
Fair Value of Financial Instruments    
Contingent Consideration   0.147
Level 3 | Contingent consideration receivable, related party | Elusys Therapeutics | Principal amount    
Fair Value of Financial Instruments    
Contingent Consideration   2,250,000
Level 3 | Contingent earn-out receivable, related party | Elusys Therapeutics | Discount rate    
Fair Value of Financial Instruments    
Contingent Consideration 0.150 0.150
Level 3 | Contingent earn-out receivable, related party | Elusys Therapeutics | Future revenue projections    
Fair Value of Financial Instruments    
Contingent Consideration 153,200,000 141,400,000
Level 3 | Contingent earn-out receivable, related party | Elusys Therapeutics | Minimum earn-out payment rate    
Fair Value of Financial Instruments    
Contingent Consideration 3 0.03
Level 3 | Contingent earn-out receivable, related party | Elusys Therapeutics | Minimum earn-out payment    
Fair Value of Financial Instruments    
Contingent Consideration 5,000,000 5,000,000.0