XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments - Schedule of Inputs and Valuation Methodologies Used (Details) - Level 3 - Elusys Therapeutics - Discounted cash flow analysis
Mar. 31, 2024
Y
USD ($)
Dec. 31, 2023
USD ($)
Y
Contingent consideration receivable, related party | Maturity term    
Fair Value of Financial Instruments    
Contingent Consideration | Y   1
Contingent consideration receivable, related party | Market interest rate    
Fair Value of Financial Instruments    
Contingent Consideration   0.147
Contingent consideration receivable, related party | Principal amount    
Fair Value of Financial Instruments    
Contingent Consideration   2,250,000
Consideration earn-out receivable, related party | Discount rate    
Fair Value of Financial Instruments    
Contingent Consideration   0.150
Consideration earn-out receivable, related party | Future revenue projections    
Fair Value of Financial Instruments    
Contingent Consideration 153,200,000 141,400,000
Consideration earn-out receivable, related party | Minimum earn-out payment rate    
Fair Value of Financial Instruments    
Contingent Consideration 3  
Consideration earn-out receivable, related party | Minimum earn-out payment    
Fair Value of Financial Instruments    
Contingent Consideration 5,000,000 5,000,000.0
Revenue earn-out | Discount rate    
Fair Value of Financial Instruments    
Contingent Consideration 0.150  
Convertible Promissory Notes, Related Party | Market interest rate    
Fair Value of Financial Instruments    
Contingent Consideration 0.138  
Convertible Promissory Notes, Related Party | Principal amount    
Fair Value of Financial Instruments    
Contingent Consideration 2,250,000  
Convertible Promissory Notes, Related Party | Timing of expected payments    
Fair Value of Financial Instruments    
Contingent Consideration | Y 1.4  
Minimum | Consideration earn-out receivable, related party | Minimum earn-out payment rate    
Fair Value of Financial Instruments    
Contingent Consideration   0.03