XML 43 R35.htm IDEA: XBRL DOCUMENT v3.23.4
Income Tax (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax  
Schedule of components of income tax benefit

    

2022

    

2021

Current Expense:

Federal

$

$

State

 

 

Foreign

 

 

 

 

Deferred Expense:

 

  

 

  

Federal

$

(215,937)

$

(145,974)

State

 

 

Foreign

 

 

Total

$

(215,937)

$

(145,974)

Schedule of income tax expense reconciliation

    

2022

    

2021

Federal income tax expense at statutory rate:

$

(8,734,000)

$

(7,465,000)

Increase (reduction) in income tax resulting from:

 

 

  

State income taxes

 

(146,000)

 

556,000

Foreign rate differential

 

(19,000)

 

(16,000)

Nondeductible expenses

 

1,000

 

1,000

Research and development credit

 

(1,312,000)

 

(836,000)

Stock based compensation

 

192,000

 

164,000

Excess executive compensation

 

9,000

 

259,000

Goodwill impairment

305,000

Reserve for loss carryforwards limited by Sec. 382

8,000

8,000

Other

 

65,063

 

(32,974)

Increase in valuation allowance

 

9,720,000

 

6,911,000

$

(215,937)

$

(145,974)

Schedule of deferred tax assets and liabilities

    

2022

    

2021

Deferred tax assets:

Net operating losses

$

24,542,949

$

17,830,889

R&D credits

 

3,822,392

 

2,538,168

Stock compensation

 

2,974,242

 

2,344,902

Contingent consideration

 

 

767,763

Deferred revenue

7,465

8,039

Section 174 costs

4,041,814

Unrealized gains/losses

 

583,683

 

210,300

Deferred tax assets

 

35,972,545

 

23,700,061

Deferred tax liabilities:

 

 

  

Intangible assets

 

 

(803,937)

Property, plant and equipment, primarily due to differences in depreciation

 

(553,840)

 

(83,122)

Lease liability

(2,732,712)

(78,035)

Other

 

(99,272)

 

(83,931)

Deferred tax liabilities

 

(3,385,824)

 

(1,049,025)

Valuation allowance

 

(32,586,721)

 

(22,866,973)

Net deferred tax (liabilities)

$

$

(215,937)