XML 48 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax  
Schedule of components of income tax benefit

​

​

​

​

​

​

​

​

​

    

2022

    

2021

Current Expense:

​

​

​

​

​

​

Federal

​

$

—

​

$

—

State

​

 

—

​

 

—

Foreign

​

 

—

​

 

—

​

​

 

—

​

 

—

Deferred Expense:

​

 

  

​

 

  

Federal

​

$

(3,288,937)

​

$

(145,974)

State

​

 

—

​

 

—

Foreign

​

 

—

​

 

—

Total

​

$

(3,288,937)

​

$

(145,974)

​

Schedule of income tax expense reconciliation

​

​

​

​

​

​

​

​

​

    

2022

    

2021

Federal income tax expense at statutory rate:

​

$

(9,902,000)

​

$

(7,465,000)

Increase (reduction) in income tax resulting from:

 

​

​

 

​

  

State income taxes

 

​

(198,000)

 

​

556,000

Foreign rate differential

 

​

(19,000)

 

​

(16,000)

Nondeductible expenses

 

​

1,000

 

​

1,000

Research and development credit

 

​

(1,312,000)

 

​

(836,000)

Stock based compensation

 

​

192,000

 

​

164,000

Excess executive compensation

 

​

9,000

 

​

259,000

Elusys acquisition

​

​

(41,000)

​

​

—

Goodwill impairment

​

​

—

​

​

305,000

Reserve for loss carryforwards limited by Sec. 382

​

​

8,000

​

​

8,000

Other

 

​

(99,937)

 

​

(32,974)

Increase in valuation allowance

 

​

8,073,000

 

​

6,911,000

​

​

$

(3,288,937)

​

$

(145,974)

​

Schedule of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

    

2022

    

2021

Deferred tax assets:

​

​

​

​

​

​

Net operating losses

​

$

23,938,503

​

$

17,830,889

R&D credits

​

 

4,132,625

​

 

2,538,168

Stock compensation

​

 

2,974,242

​

 

2,344,902

Contingent consideration

​

 

—

​

 

767,763

Deferred revenue

​

​

7,465

​

​

8,039

Section 174 costs

​

​

4,690,801

​

​

—

Unrealized gains/losses

​

 

584,079

​

 

210,300

​

​

​

​

​

​

​

Deferred tax assets

​

 

36,327,715

​

 

23,700,061

​

​

​

​

​

​

​

Deferred tax liabilities:

​

 

​

​

 

  

Intangible assets

​

 

(1,991,789)

​

 

(803,937)

Property, plant and equipment, primarily due to differences in depreciation

​

 

(553,332)

​

 

(83,122)

Lease liability

​

​

(2,743,364)

​

​

(78,035)

Other

​

 

(99,272)

​

 

(83,931)

​

​

​

​

​

​

​

Deferred tax liabilities

​

 

(5,387,757)

​

 

(1,049,025)

​

​

​

​

​

​

​

Valuation allowance

​

 

(30,939,958)

​

 

(22,866,973)

​

​

​

​

​

​

​

Net deferred tax (liabilities)

​

$

—

​

$

(215,937)

​