XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions - Preliminary Purchase Price Allocation (Details) - USD ($)
2 Months Ended
Jun. 30, 2022
Apr. 18, 2022
Purchase price allocation:    
Goodwill $ 5,067,747  
Elusys Therapeutics    
Purchase price allocation:    
Cash and cash equivalents   $ 5,719,899
Contract receivables   24,526,232
Inventory   5,844,000
Prepaid expenses and other current assets   1,905,490
Intangible asset - definite-lived (Note 7)   11,200,000
Property and equipment   50,224
Operating lease right of use assets   352,906
Other assets   326,249
Total assets acquired   49,925,000
Accounts payable   (204,794)
Accrued expenses and other current liabilities   (5,155,363)
Operating lease obligations   (352,906)
Deferred income tax liability   (3,326,000)
Total liabilities assumed   (9,039,063)
Net assets acquired and liabilities assumed   40,885,937
Goodwill   5,067,748
Total estimated purchase consideration   $ 45,953,685
Total revenue of acquiree from acquisition date 30,000.00  
Net loss of acquiree from acquisition date $ 1,200,000