XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases  
Schedule of lease cost

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2020

 

For the Six
Months Ended
June 30, 2020

Operating lease cost

 

$

103,956

 

$

207,912

Finance lease cost

 

 

 

 

 

 

Amortization of lease assets

 

 

29,725

 

 

54,752

Interest on lease liabilities

 

 

4,903

 

 

9,315

Total finance lease cost

 

$

34,628

 

$

64,067

 

Schedule of weighted average remaining lease term and incremental borrowing rate

 

 

 

 

 

Weighted average remaining lease term

 

 

 

 

Operating leases

 

 

6.5

years

Finance leases

 

 

2.5

years

Weighted average discount rate

 

 

 

 

Operating leases

 

 

6.55

%

Finance leases

 

 

6.17

%

 

Schedule of maturities of operating and finance lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Leases

    

Finance Leases

    

Total

2020 (excluding the six months ended June 30, 2020)

 

$

161,619

 

$

60,342

 

$

221,961

2021

 

 

330,032

 

 

120,684

 

 

450,716

2022

 

 

338,960

 

 

155,694

 

 

494,654

2023

 

 

244,973

 

 

10,284

 

 

255,257

2024

 

 

231,503

 

 

 -

 

 

231,503

2025

 

 

238,452

 

 

 -

 

 

238,452

Thereafter

 

 

454,821

 

 

 -

 

 

454,821

Total minimum lease payments

 

 

2,000,360

 

 

347,004

 

 

2,347,364

Less: imputed interest

 

 

(368,622)

 

 

(27,064)

 

 

(395,686)

Present value of lease liabilities

 

$

1,631,738

 

$

319,940

 

$

1,951,678

 

Maturities of operating lease liabilities as of June 30, 2019 were as follows:

 

 

 

 

 

2019 (excluding the six months ended June 30, 2020)

 

$

97,496

2020

 

 

115,580

2021

 

 

118,158

2022

 

 

120,737

2023

 

 

20,195

Total lease payments

 

 

472,166

Less: imputed interest

 

 

(60,608)

Present value of operating lease liabilities

 

$

411,558