XML 25 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 7,842,667 $ 4,939,955
Investments, held to maturity (net) 6,689,643
Accounts receivable 82,305
Prepaid expenses and other current assets 338,049 869,158
Total Current Assets 8,263,021 12,498,756
Property and Equipment, net 359,592 445,733
Other Assets    
Restricted cash 101,171 101,151
Deposits 69,798 69,798
Related party receivable 103,017 58,017
Deferred financing costs 44,307
Total Other Assets 273,986 273,273
Total Assets 8,896,599 13,217,762
Current Liabilities    
Accounts payable 290,058 1,980,676
Accrued expenses and other liabilities 1,305,173 1,846,907
Current portion of long term debt 3,133,958
Total Current Liabilities 1,595,231 6,961,541
Long Term Liabilities    
Long term debt, net of discount and current portion 3,611,743
Other long term liabilities 461,434 149,748
Total Liabilities 2,056,665 10,723,032
Commitments and Contingencies
Stockholders' Equity    
Common stock, $.0002 par value; 50,000,000 shares authorized, 26,204,390 and 8,424,641 issued and outstanding at December 31, 2016 and 2015, respectively 4,926 1,366
Additional paid-in capital 65,868,541 48,566,451
Accumulated deficit (57,004,655) (44,430,703)
Accumulated other comprehensive loss (72,231) (86,584)
Total Stockholders' Equity - Heat Biologics, Inc 8,796,581 4,050,530
Non-Controlling Interest (1,956,647) (1,555,800)
Total Stockholders' Equity 6,839,934 2,494,730
Total Liabilities and Stockholders' Equity $ 8,896,599 $ 13,217,762