XML 24 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 8,210,938 $ 3,714,304
Investments, held to maturity (net) 6,742,987 10,698,982
Prepaid expenses and other current assets 986,264 863,227
Total Current Assets 15,940,189 15,276,513
Property and Equipment, net 467,999 445,534
Other Assets    
Restricted cash 101,146 101,129
Deposits 69,798 19,798
Related party receivable 58,017 48,642
Deferred financing costs, net 25,379 24,554
Total Other Assets 254,340 194,123
Total Assets 16,662,528 15,916,170
Current Liabilities    
Accounts payable 936,361 1,367,426
Accrued expenses and other payables 2,074,174 805,968
Current portion of long term debt 2,053,859 397,465
Total Current Liabilities 5,064,394 2,570,859
Long Term Liabilities    
Long term debt, net of discount and current portion 2,831,787 $ 2,314,124
Other long term liabilities 12,228
Total Liabilities $ 7,908,409 $ 4,884,983
Commitments and Contingencies
Stockholders' Equity    
Common stock, $.0002 par value; 50,000,000 shares authorized, 8,415,434 and 6,492,622 shares issued and outstanding at September 30, 2015 (unaudited) and December 31, 2014, respectively $ 1,365 $ 982
Additional paid in capital 48,038,935 35,894,823
Accumulated deficit (37,943,582) $ (24,135,447)
Accumulated other comprehensive loss (64,238)
Total Stockholders' Equity- Less Non-Controlling Interest 10,032,480 $ 11,760,358
Non-Controlling Interest (1,278,361) (729,171)
Total Stockholders' Equity 8,754,119 11,031,187
Total Liabilities and Stockholders' Equity $ 16,662,528 $ 15,916,170