XML 83 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Stockholders Equity (Deficit) (USD $)
Total
Series 1 Preferred Stock [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
APIC [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Balance at Jun. 09, 2008                        
Balance, Shares at Jun. 09, 2008                  
Common Stock Issued transaction one 321       321      
Common Stock Issued transaction two 60       60      
Common Stock Issued transaction three 42       42      
Common Stock Issued non-cash consideration for rent 4,104         4,104    
Net Loss (281,971)           (281,971)  
Balance at Dec. 31, 2008 (277,444)          423 4,104 (281,971)   
Common Stock Issued transaction one 14       14      
Common Stock Issued transaction two 5       5      
Common Stock Issued transaction three 23       23      
Common Stock Issued non-cash consideration for rent 5,760         5,760    
Common Stock Cancelled          (65) 65    
Preferred Stock Issued transaction one 250,000   11     249,989    
Stock based compensation 13,364         13,364    
Net Loss (423,439)           (416,789) (6,650)
Balance at Dec. 31, 2009 (431,717)   11   400 273,282 (698,760) (6,650)
Common Stock Issued non-cash consideration for rent 5,760         5,760    
Stock based compensation 30,791         30,791    
Stock issuance costs (7,584)         (7,584)    
Net Loss             (711,438) (10,406)
Balance at Dec. 31, 2010 (1,124,594)   11   400 302,249 (1,410,198) (17,056)
Preferred Stock Issued transaction one 154,255   7     154,248    
Stock based compensation 91,984         91,984    
Preferred Stock Issued Preferred Series A Converted to Preferred Series 1    11 (11)          
Stock issuance costs (17,581)   (17,581)          
Notes Payable Converted to Preferred Stock 2,674,980   127     2,674,853    
Net Loss (2,113,142)           (2,104,884) (8,258)
Balance at Dec. 31, 2011 (334,098) 11 134    400 3,205,753 (3,515,082) (25,314)
Common Stock Issued transaction one 825         825    
Common Stock Issued transaction two 10,500         10,495    
Preferred Stock Issued transaction one 100,000   5     99,995    
Preferred Stock Issued transaction two 83,334   4     83,330    
Preferred Stock Issued transaction three 900,000   43     889,957    
Stock based compensation 217,896         217,896    
Stock issuance costs (22,419)         (22,419)    
Common Stock Issued: Vesting of restricted stock                   
Net Loss (2,471,147)           (2,420,200) (50,947)
Balance at Dec. 31, 2012 (1,515,109) 11 186    405 4,495,832 (5,935,282) (76,261)
Common Stock Issued transaction one 25,110,540       540 25,110,000    
Preferred Stock Issued transaction one 5,050,090     189   5,049,901    
Stock based compensation 571,924         571,924    
Common Stock Issued: Preferred Series 1 Converted to Common Stock    (11)       11    
Common Stock Issued: Preferred Series A Converted to Common Stock      (186)     186    
Common Stock Issued: Preferred Series B Converted to Common Stock        (189)   189    
Stock issuance costs (944,478)         (944,478)    
Exercise of stock options 54,042       16 54,026    
Common Stock Issued: Vesting of restricted stock                   
Common Stock Issued: Preferred Stock Dividend                   
Net Loss (6,609,864)           (6,411,348) (198,516)
Balance at Dec. 31, 2013 $ 21,717,145          $ 961 $ 34,337,591 $ (12,346,630) $ (274,777)