XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended 64 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Cash Flows from Operating Activities      
Net Loss $ (4,491,868) $ (1,696,899) $ (10,503,411)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 2,877 2,332 6,088
Amortization of debt issuance costs 28,229 56,327 126,742
Re-measurement of fair value of stock warrants liability 122,202 (4,240) 126,782
Non-cash consideration for rent       15,624
Stock based compensation 377,388 80,980 731,423
Increase (decrease) in cash arising from changes in assets and liabilities:      
Related party receivable (10,813) (6,241) (20,384)
Prepaid expenses and other current assets (742,029) (53,608) (800,465)
Restricted cash 24,672 (24,485) (1,542)
Deposits    200 (9,320)
Accounts payable (112,943) 24,982 392,528
Accrued expenses and other payables 28,071 63,481 157,279
Accrued interest 8,387 3,790 73,421
Net Cash Used by Operating Activities (4,765,827) (1,553,381) (9,705,235)
Cash Flows from Investing Activities      
Purchase of property and equipment (5,194) (1,780) (19,187)
Net Cash Used in Investing Activities (5,194) (1,780) (19,187)
Cash Flows from Financing Activities      
Proceeds from initial public offering, net of underwriting discounts 25,110,000    25,110,000
Borrowings on notes payable    650,000 950,000
Borrowings on line of credit    80,204 273,427
Payments on notes payable (725,000) (225,000) (950,000)
Payments on line of credit       (273,427)
Issuance of convertible notes payable, net of issuance costs (197,099)    2,584,537
Issuance of common stock 540    12,330
Exercise of stock options 47,957   47,957
Stock issuance costs (942,052) (700) (989,636)
Net Cash Provided by Financing Activities 28,344,436 1,587,838 33,302,867
Net Increase in Cash and Cash Equivalents 23,573,415 32,677 23,578,445
Cash and Cash Equivalents - Beginning of Period 5,030 98,646   
Cash and Cash Equivalents - End of Period 23,578,445 131,323 23,578,445
Supplemental Disclosure for Cash Flow Information      
Interest paid 51,575 16,773 126,259
Supplemental Schedule of Noncash Investing and Financing Activities      
Beneficial conversion charge 2,300,000    2,300,000
Issuance of preferred stock warrants and debt issuance costs      87,570
Notes payable converted to Series A preferred stock       2,674,980
Conversion of convertible note payable to accounts payable 197,099    197,099
Cancellation of common stock       65
Non-cash consideration for rent      15,624
Non-cash conversion of preferred stock into common stock 386    386
Preferred stock dividend 361,668    361,668
Series A Preferred Stock [Member]
     
Cash Flows from Financing Activities      
Issuance of preferred stock    1,083,334 1,487,589
Series B-1 Preferred Stock [Member]
     
Cash Flows from Financing Activities      
Issuance of preferred stock $ 5,050,090    $ 5,050,090