XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets    
Cash and cash equivalents $ 23,578,445 $ 5,030
Related party receivable 20,384 9,571
Prepaid expenses and other current assets 800,465 58,436
Total Current Assets 24,399,294 73,037
Property and Equipment, net 13,099 10,782
Other Assets    
Restricted cash 1,542 26,214
Debt issuance costs, net    28,229
Deposits 9,320 9,320
Total Other Assets 10,862 63,763
Total Assets 24,423,255 147,582
Current Liabilities    
Accounts payable 392,528 505,471
Accrued expenses and other payables 157,279 129,208
Accrued interest 22,150 13,763
Notes payable - current portion    66,806
Total Current Liabilities 571,957 715,248
Long Term Liabilities    
Notes payable - less current portion    658,194
Convertible notes payable    197,099
Stock warrants liability 214,352 92,150
Total Liabilities 786,309 1,662,691
Stockholders' Equity (Deficit)    
Common stock, $.0002 par value; 50,000,000 shares authorized, 6,365,916 and 2,144,542 shares issued and 6,365,916 and 1,858,971 shares outstanding at September 30, 2013 and December 31, 2012, respectively 959 405
Additional paid in capital 34,139,398 4,495,832
Deficit accumulated during the development stage (10,287,354) (5,935,282)
Total Stockholders' Equity (Deficit) - Less Non-Controlling Interest 23,853,003 (1,438,848)
Non-Controlling Interest (216,057) (76,261)
Total Stockholders' Equity (Deficit) 23,636,946 (1,515,109)
Total Liabilities and Stockholders' (Deficit) Equity 24,423,255 147,582
Series 1 Preferred Stock [Member]
   
Stockholders' Equity (Deficit)    
Preferred stock    11
Series A Preferred Stock [Member]
   
Stockholders' Equity (Deficit)    
Preferred stock    186
Series B-1 Preferred Stock [Member]
   
Stockholders' Equity (Deficit)    
Preferred stock