XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets    
Cash and cash equivalents $ 3,015,738 $ 5,030
Related party receivable 16,446 9,571
Prepaid expenses and other current assets 500,376 58,436
Total Current Assets 3,532,560 73,037
Property and Equipment, net 9,838 10,782
Other Assets    
Restricted cash 26,366 26,214
Debt issuance costs, net 24,589 28,229
Deposits 9,320 9,320
Total Other Assets 60,275 63,763
Total Assets 3,602,673 147,582
Current Liabilities    
Accounts payable 1,319,036 505,471
Accrued expenses and other payables 211,638 129,208
Accrued interest 43,509 13,763
Notes payable - current portion 150,139 66,806
Total Current Liabilities 1,724,322 715,248
Long Term Liabilities    
Notes payable - less current portion 574,861 658,194
Convertible notes payable    197,099
Preferred stock warrants liability 193,120 92,150
Total Liabilities 2,492,303 1,662,691
Stockholders' Equity (Deficit)    
Common stock, $.0002 par value; 50,000,000 shares authorized, 2,144,542 shares issued and 1,861,724 and 1,858,971 shares outstanding at June 30, 2013 (unaudited) and December 31, 2012, respectively 405 405
Additional paid in capital 9,583,798 4,495,832
Deficit accumulated during the development stage (8,319,912) (5,935,282)
Total Stockholders' Equity (Deficit) - Less Non-Controlling Interest 1,264,677 (1,438,848)
Non-Controlling Interest (154,307) (76,261)
Total Stockholders' Equity (Deficit) 1,110,370 (1,515,109)
Total Liabilities and Stockholders' (Deficit) Equity 3,602,673 147,582
Series 1 Preferred Stock [Member]
   
Stockholders' Equity (Deficit)    
Preferred stock 11 11
Series A Preferred Stock [Member]
   
Stockholders' Equity (Deficit)    
Preferred stock 186 186
Series B-1 Preferred Stock [Member]
   
Stockholders' Equity (Deficit)    
Preferred stock $ 189