XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows from Operating Activities    
Net loss $ (16,806,157) $ (24,487,149)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4,526,073 5,371,248
Noncash lease expense 79,526 270,778
Stock-based compensation 636,213 788,025
Loss on lease assignment and termination 5,733,298  
Foreign exchange gain (117,335)  
Loss on disposal of long-lived assets 721,564 564,692
Loss on settlement of related party receivable 780,000  
Loss on extinguishment of warrant liability 279,000  
Loss on debt extinguishment 2,647,000 560,000
Change in fair value of warrant liability (2,331,000)  
Change in fair value of related party receivable (230,000) (140,000)
Change in fair value of non-convertible promissory notes, related party (1,300,000) 20,000
Change in fair value of convertible promissory notes, related party (7,791,321) 224,250
Change in fair value of contingent earn-out receivable, related party   (1,190,000)
Unrealized gain on short-term investments   (999)
(Increase) decrease in:    
Accounts receivable (36,418) (828,588)
Prepaid expenses and other current assets 618,180 (379,592)
Inventory - raw materials (4,795) 734,102
Other assets 203,135  
Deposits 174,623 (26,622)
Accounts payable 1,650,217 (1,695,391)
Deferred revenue 152,837 (48,577)
Accrued expenses and other liabilities 720,952 110,767
Net Cash Used In Operating Activities (9,694,408) (20,717,748)
Cash Flows from Investing Activities    
Purchase of short-term investments (30,186) (933,193)
Proceeds from sale of short-term investments 146,151 2,890,355
Purchases of property and equipment (57,704) (695,700)
Proceeds from disposal of property and equipment   564,692
Proceeds from sale of intellectual property license   1,000,000
Net Cash Provided by Investing Activities 58,261 2,826,154
Cash Flows from Financing Activities    
Proceeds from settlement of related party receivable 550,000  
Repayments of principal under finance lease (692,236) (714,669)
Proceeds from issuance of common stock 1,942,650 22,001,799
Stock issuance costs   (2,219,868)
Proceeds from issuance of convertible promissory note, related party   2,253,750
Proceeds from issuance of non-convertible promissory notes, related party 7,839,083 750,000
Proceeds from issuance of common stock through at-the-market   8,399
Proceeds from issuance of common stock upon exercise of warrants   178,424
Proceeds from issuance of common stock under ESPP   12,904
Repayments of non-convertible promissory notes, related party (450,000)  
Net Cash Provided by Financing Activities 9,189,497 22,270,739
Effect of exchange rate changes on cash and cash equivalents 261 (4,736)
Net (Decrease) Increase in Cash and Cash Equivalents (446,389) 4,374,409
Cash and Cash Equivalents - Beginning of the Period 1,027,997 184,925
Cash and Cash Equivalents - End of the Period 581,608 4,559,334
Supplemental Disclosure for Cash Flow Information:    
Right-of-use assets obtained upon finance lease modifications 65,245  
Right-of-use assets surrendered upon operating lease modifications   (85,226)
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Exercise of August 2024 pre-funded warrants 257  
Issuance of common stock from conversion of promissory note, related party 2,009,079  
Vendor credit memo applied against capitalized lab equipment $ 15,157  
Reclassification of contingent earn-out receivable, related party to related party receivable   $ 1,430,000