XML 54 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Borrowings (Tables)
12 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt Securitization
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest, average stated interest rates and average outstanding balances for the 2024 Debt Securitization were as follows:
 Year ended September 30,
  202520242023
Stated interest expense$71,193 $— $— 
Amortization of debt issuance costs809 — — 
Total interest and other debt financing expenses$72,002 $— $— 
Cash paid for interest expense$55,072 $— $— 
Annualized average stated interest rate6.0 %N/AN/A
Average outstanding balance$1,184,625 $— $— 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest, average stated interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:
Year ended September 30,
  202520242023
Stated interest expense$1,839 $24,042 $26,375 
Amortization of debt issuance costs— 161 
Total interest and other debt financing expenses$1,839 $24,044 $26,536 
Cash paid for interest expense$5,152 $26,430 $24,271 
Average stated interest rate7.1 %7.4 %6.5 %
Average outstanding balance$25,881 $324,648 $403,098 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest, average stated interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:
Year ended September 30,
  202520242023
Stated interest expense$1,682 $28,062 $32,923 
Accretion of discounts on notes issued— — 544 
Amortization of debt issuance costs— — 21 
Total interest and other debt financing expenses$1,682 $28,062 $33,488 
Cash paid for interest expense$4,861 $31,909 $30,453 
Average stated interest rate6.1 %6.8 %6.1 %
Average outstanding balance$27,602 $412,682 $537,754 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest expense, average stated interest rates and average outstanding balances for the GBDC 3 2021 Debt Securitization were as follows:
Year ended September 30,
202520242023
Stated interest expense$2,694 $7,181 $— 
Amortization of debt issuance costs— — — 
Total interest expense$2,694 $7,181 $— 
Cash paid for interest expense$7,355 $2,520 $— 
Average stated interest rate6.9 %7.3 %N/A
Average outstanding balance$39,189 $97,705 $— 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest expense, average stated interest rates and average outstanding balances for the GBDC 3 2022 Debt Securitization were as follows:
Year ended September 30,
202520242023
Stated interest expense$11,364 $5,909 $— 
Amortization of debt issuance costs— — — 
Total interest expense$11,364 $5,909 $— 
Cash paid for interest expense$14,765 $2,508 $— 
Average stated interest rate6.6 %7.4 %N/A
Average outstanding balance$173,187 $79,626 $— 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest expense, average stated interest rates and average outstanding balances for the GBDC 3 2022-2 Debt Securitization were as follows:
Year ended September 30,
202520242023
Stated interest expense$3,504 $5,923 $— 
Amortization of debt issuance costs— — — 
Total interest expense$3,504 $5,923 $— 
Cash paid for interest expense$7,197 $2,229 $— 
Average stated interest rate7.5 %8.0 %N/A
Average outstanding balance$46,849 $73,770 $— 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest expense, average stated interest rates and average outstanding balances for the “GBDC 3 DB Credit Facility were as follows:
Year ended September 30,
  202520242023
Stated interest expense$3,820 $11,219 $— 
Facility fees244 680 — 
Accretion of discounts— — 
Total interest and other debt financing expenses$4,064 $11,900 $— 
Cash paid for interest expense and facility fees$11,680 $4,284 $— 
Average stated interest rate¹6.7 %7.6 %N/A
Average outstanding balance$57,154 $148,365 $— 
(1)The average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollar.
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, average stated interest rates and average outstanding balances for the JPM Credit Facility were as follows:
Year ended September 30,
  202520242023
Stated interest expense$69,268 $26,777 $41,821 
Facility fees2,820 4,389 2,635 
Amortization of debt issuance costs3,945 3,569 2,793 
Total interest and other debt financing expenses$76,033 $34,735 $47,249 
Cash paid for interest expense and facility fees$76,080 $27,612 $44,667 
Average stated interest rate¹5.7 %7.1 %6.2 %
Average outstanding balance$1,209,252 $377,773 $678,560 
(1)The average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollar.
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, average stated interest rates and average outstanding balances for the 2024 Notes were as follows:
Year ended September 30,
  202520242023
Stated interest expense$— $8,766 $16,876 
Accretion of discounts and amortization of premiums on notes issued— (747)(1,384)
Amortization of debt issuance costs— 1,140 1,986 
Total interest and other debt financing expenses$— $9,159 $17,478 
Cash paid for interest expense$— $16,547 $16,876 
Average stated interest rateN/A3.4 %3.4 %
Average outstanding balance$— $259,563 $500,000 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, average stated interest rates and average outstanding balances for the 2026 Notes were as follows:
Year ended September 30,
  202520242023
Stated interest expense$15,000 $15,000 $15,000 
Accretion of discounts on notes issued531 532 531 
Amortization of debt issuance costs1,537 1,635 1,493 
Total interest and other debt financing expenses$17,068 $17,167 $17,024 
Cash paid for interest expense$15,000 $15,000 $15,000 
Average stated interest rate2.5 %2.5 %2.5 %
Average outstanding balance$600,000 $600,000 $600,000 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, average stated interest rates and average outstanding balances for the 2027 Notes were as follows:
Year ended September 30,
  202520242023
Stated interest expense$7,176 $7,176 $7,176 
Accretion of discounts on notes issued732 736 733 
Amortization of debt issuance costs840 1,021 926 
Total interest and other debt financing expenses$8,748 $8,933 $8,835 
Cash paid for interest expense$7,176 $7,176 $7,174 
Average stated interest rate2.1 %2.1 %2.1 %
Average outstanding balance$350,000 $350,000 $350,000 
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, average stated interest rates and average outstanding balances for the 2028 Notes were as follows:
Year ended September 30,
202520242023
Stated interest expense$31,969 $26,084 $— 
Net contractual interest rate swap expense1,358 3,775 — 
Net (gain)/loss related to the fair value hedge
7,398 (7,549)— 
Accretion of discounts on notes issued904 795 — 
Amortization of debt issuance costs1,216 975 — 
Total interest and other debt financing expenses$42,845 $24,080 $— 
Cash paid (received) for interest expense(1)
$27,920 $20,005 $— 
Annualized average interest rate swap and stated interest rate(2)
7.4 %8.1 %N/A
Average outstanding balance$453,425 $370,082 $— 
(1)Includes cash paid or received for contractual interest rate swaps, which may have different contractual settlement dates among the (i) fixed interest leg, (ii) floating interest leg and (iii) the 2028 Notes.
(2) The annualized average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollars.
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, average stated interest rates and average outstanding balances for the 2029 Notes were as follows:
Year ended September 30,
202520242023
Stated interest expense$43,450 $24,000 $— 
Net contractual interest rate swap expense5,345 6,631 — 
Net (gain)/loss related to the fair value hedge
(2,842)2,951 — 
Accretion of discounts on notes issued1,116 826 — 
Amortization of debt issuance costs1,649 895 — 
Total interest and other debt financing expenses$48,718 $35,303 $— 
Cash paid (received) for interest expense (1)
$47,971 $23,846 $— 
Annualized average interest rate swap and stated interest rate (2)
6.7 %7.6 %N/A
Average outstanding balance$724,110 $398,361 $— 
(1)Includes cash paid or received for contractual interest rate swaps, which may have different contractual settlement dates among the (i) fixed interest leg, (ii) floating interest leg and (iii) the 2029 Notes.
(2)     The annualized average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollars.
For the years ended September 30, 2025, 2024 and 2023, the components of interest expense, cash paid for interest, average stated interest rates and average outstanding balances for the Adviser Revolver were as follows:
Year ended September 30,
  202520242023
Stated interest expense$57 $— $— 
Cash paid for interest expense— — — 
Average stated interest rate3.9 %N/AN/A
Average outstanding balance$1,438 $— $— 
Schedule of Interest Rate and Interest Differential Analysis
As of September 30, 2025, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month SOFR) of the Class A-1R and A-2RR 2024 Notes are as follows:
DescriptionClass A-1R 2024 NotesClass A-2RR 2024 Notes
TypeSenior Secured Floating RateSenior Secured Floating Rate
Amount Outstanding$1,192,400$171,600
Fitch Rating“AAA”“NR”
S&P Rating“AAA”“AAA”
Interest Rate
SOFR + 1.56%
SOFR + 1.75%
Schedule of Maturities of Long-Term Debt
A summary of the Company’s maturity requirements for borrowings as of September 30, 2025 is as follows:
Payments Due by Period
  TotalLess Than
1 Year
1 – 3 Years3 – 5 YearsMore Than
5 Years
2024 Debt Securitization1,364,000 — — — 1,364,000 
JPM Credit Facility1,098,437 — — 1,098,437 — 
Adviser Revolver39,200 — — — 39,200 
2026 Notes(1)
599,524 599,524 — — — 
2027 Notes(1)
348,994 — 348,994 — — 
2028 Notes(1)(2)
720,521 — — 720,521 — 
2029 Notes(1)(2)
756,102 — — 756,102 — 
Total borrowings$4,926,778 $599,524 $348,994 $2,575,060 $1,403,200 
(1) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.
(2) Carrying value is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.