XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements - Fair Value Measurement Inputs and Valuation Techniques (Details)
$ in Thousands
Jun. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 5,525,009 [1] $ 5,446,356 [2]
Level 3 | Senior secured | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 488,475 $ 472,873
Level 3 | Senior secured | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.078 0.068
Level 3 | Senior secured | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.198 0.200
Level 3 | Senior secured | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.100 0.096
Level 3 | Senior secured | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 43,603 $ 25,661
Level 3 | Senior secured | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 4.6 6.5
Level 3 | Senior secured | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 26.0 26.2
Level 3 | Senior secured | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 15.1 14.7
Level 3 | Senior secured | Collateral analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   $ 0
Level 3 | One stop | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 4,719,262 4,668,609
Level 3 | One stop | Market rate approach | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 3,947,861 4,009,492
Level 3 | One stop | Market rate approach | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 771,401 $ 659,117
Level 3 | One stop | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.068 0.070
Level 3 | One stop | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.220 0.173
Level 3 | One stop | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.105 0.096
Level 3 | One stop | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 92,707 $ 60,948
Level 3 | One stop | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 4.0 4.5
Level 3 | One stop | Market comparable companies | Minimum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 1.6 2.0
Level 3 | One stop | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 33.0 37.3
Level 3 | One stop | Market comparable companies | Maximum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 20.0 22.0
Level 3 | One stop | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 16.3 16.4
Level 3 | One stop | Market comparable companies | Weighted Average | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 7.6 8.3
Level 3 | Subordinated debt and second lien loans | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 33,109 $ 27,055
Level 3 | Subordinated debt and second lien loans | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.123 0.098
Level 3 | Subordinated debt and second lien loans | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.228 0.138
Level 3 | Subordinated debt and second lien loans | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.137 0.122
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 6.7 6.5
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 22.0 23.0
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 18.9 21.0
Level 3 | Equity | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 284,054 $ 277,819
Level 3 | Equity | Market comparable companies | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 245,430 237,257
Level 3 | Equity | Market comparable companies | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 38,624 $ 40,562
Level 3 | Equity | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 4.6 4.5
Level 3 | Equity | Market comparable companies | Minimum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 2.5 2.0
Level 3 | Equity | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 35.0 38.0
Level 3 | Equity | Market comparable companies | Maximum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 20.0 24.4
Level 3 | Equity | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 16.7 18.0
Level 3 | Equity | Market comparable companies | Weighted Average | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 9.9 12.6
[1] The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.
[2] The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.