XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Borrowings (Tables)
9 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Debt Securitization For the three and nine months ended June 30, 2023 and 2022 the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$6,947 $2,612 $19,207 $6,362 
Amortization of debt issuance costs105 152 315 
Total interest and other debt financing expenses$6,956 $2,717 $19,359 $6,677 
Cash paid for interest expense$6,577 $1,930 $17,246 $5,624 
Annualized average stated interest rate6.9 %2.6 %6.3 %2.1 %
Average outstanding balance$404,387 $408,200 $406,929 $408,200 
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:

Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$8,670 $3,326 $24,068 $8,144 
Accretion of discounts on notes issued— 446 544 1,338 
Amortization of debt issuance costs— 17 21 51 
Total interest and other debt financing expenses$8,670 $3,789 $24,633 $9,533 
Cash paid for interest expense$8,261 $2,477 $21,681 $7,216 
Annualized average stated interest rate6.4 %2.4 %5.9 %2.0 %
Average outstanding balance$539,674 $546,500 $544,225 $546,500 
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the MS Credit Facility II were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$— $232 $— $236 
Facility fees— 256 — 444 
Amortization of debt issuance costs— 53 — 159 
Total interest and other debt financing expenses$— $541 $— $839 
Cash paid for interest expense and facility fees$— $295 $— $591 
Annualized average stated interest rateN/A3.3 %N/A3.3 %
Average outstanding balance$— $28,539 $— $9,513 
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the JPM Credit Facility were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$11,195 $4,347 $29,463 $7,822 
Facility fees1,005 529 2,145 1,855 
Amortization of debt issuance costs836 492 1,948 1,366 
Total interest and other debt financing expenses$13,036 $5,368 $33,556 $11,043 
Cash paid for interest expense and facility fees$11,704 $3,311 $31,491 $6,850 
Annualized average stated interest rate6.4 %2.6 %5.9 %2.3 %
Average outstanding balance$703,448 $663,088 $670,564 $460,080 
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2024 Notes were as follows:

Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$4,219 $4,219 $12,657 $12,526 
Accretion of discounts and amortization of premiums on notes issued(345)(345)(1,035)(978)
Amortization of debt issuance costs495 486 1,485 1,437 
Total interest and other debt financing expenses$4,369 $4,360 $13,107 $12,985 
Cash paid for interest expense$8,438 $8,438 $16,876 $15,188 
Annualized average stated interest rate3.4 %3.4 %3.4 %3.4 %
Average outstanding balance$500,000 $500,000 $500,000 $494,872 
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2026 Notes were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$3,750 $3,750 $11,250 $11,083 
Accretion of discounts on notes issued132 132 397 386 
Amortization of debt issuance costs372 408 1,117 1,202 
Total interest and other debt financing expenses$4,254 $4,290 $12,764 $12,671 
Cash paid for interest expense$— $— $7,500 $6,819 
Annualized average stated interest rate2.5 %2.5 %2.5 %2.5 %
Average outstanding balance$600,000 $600,000 $600,000 $591,209 
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2027 Notes were as follows:

Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$1,794 $1,794 $5,382 $5,382 
Accretion of discounts on notes issued183 182 548 548 
Amortization of debt issuance costs225 237 639 711 
Total interest and other debt financing expenses$2,202 $2,213 $6,569 $6,641 
Cash paid for interest expense$— $— $3,587 $3,827 
Average stated interest rate2.1 %2.1 %2.1 %2.1 %
Average outstanding balance$350,000 $350,000 $350,000 $350,000 
For the three and nine months ended June 30, 2023 and 2022, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the Adviser Revolver were as follows:
Three months ended June 30,
Nine months ended June 30,
  2023202220232022
Stated interest expense$— $— $— $— 
Cash paid for interest expense— — — — 
Annualized average stated interest rateN/AN/AN/AN/A
Average outstanding balance$— $— $— $— 
Interest Rate and Interest Differential Analysis
As of June 30, 2023, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month LIBOR) of the Class A, B and C-1 2018 Notes are as follows:

DescriptionClass A 2018 NotesClass B 2018 NotesClass C-1 2018 Notes
TypeSenior Secured Floating RateSenior Secured Floating RateSenior Secured Floating Rate
Amount Outstanding$322,180$61,200$20,000
Fitch Rating“AAA”“NR”“NR”
S&P Rating“AAA”“AA”“A”
Interest Rate
LIBOR + 1.48%
LIBOR + 2.10%
LIBOR + 2.80%
As of June 30, 2023, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month LIBOR, as applicable) of the Class A-1 GCIC 2018 Notes, Class A-2 GCIC 2018 Notes, and Class B-1 GCIC 2018 Notes were as follows:
DescriptionClass A-1 GCIC 2018 NotesClass A-2-R GCIC 2018 NotesClass B-1 GCIC 2018 Notes
TypeSenior Secured Floating RateSenior Secured Fixed RateSenior Secured Floating Rate
Amount Outstanding$481,372$38,500$18,000
Fitch’s Rating"AAA""NR""NR"
S&P Rating"AAA""AAA""AA"
Interest Rate
LIBOR + 1.48%
2.50%
LIBOR + 2.25%
Schedule of Maturities of Long-Term Debt
A summary of the Company’s maturity requirements for borrowings as of June 30, 2023 is as follows:
Payments Due by Period
  TotalLess Than
1 Year
1 – 3 Years3 – 5 YearsMore Than
5 Years
2018 Debt Securitization$403,380 $— $— $— $403,380 
2018 GCIC Debt Securitization537,872 — — — 537,872 
JPM Credit Facility780,889 — 37,500 743,389 — 
2024 Notes(1)
501,096 501,096 — — — 
2026 Notes(1)
598,327 — — 598,327 — 
2027 Notes(1)
347,342 — — 347,342 — 
Total borrowings$3,168,906 $501,096 $37,500 $1,689,058 $941,252 

(1) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.