XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total Crumbs Bake Shop Inc Stockholders Equity [Member]
Noncontrolling Interest [Member]
Balances at Dec. 31, 2011 $ 17,365,341 $ 39 $ 710 $ 26,996,351 $ (2,081,042) $ (15,913,948) $ 9,002,110 $ 8,363,231
Balances (in shares) at Dec. 31, 2011   390,000 7,100,469          
New Class B Exchangeable Units exchanged for common stock pursuant to Exchange and Support Agreement 0 (16) 156 2,472,052 0 0 2,472,192 (2,472,192)
New Class B Exchangeable Units exchanged for common stock pursuant to Exchange and Support Agreement (in shares)   (156,000) 1,560,000          
Common stock issuance pursuant to Securities Purchase Agreement, net of offering costs 9,270,554 0 445 9,270,109 0 0 9,270,554 0
Common stock issuance pursuant to Securities Purchase Agreement, net of offering costs (in shares)   0 4,456,968          
Restricted stock granted 31 0 31 0 0 0 31 0
Restricted stock granted (in shares)   0 308,000          
Stock-based compensation 2,282,856 0 0 405,206 0 0 405,206 1,877,650
Restricted stock forfeited (26,461) 0 (3) (26,458) 0 0 (26,461) 0
Restricted stock forfeited (in shares)   0 (33,000)          
Net loss (10,346,255) 0 0 0 (7,695,067) 0 (7,695,067) (2,651,188)
Balances at Dec. 31, 2012 18,546,066 23 1,339 39,117,260 (9,776,109) (15,913,948) 13,428,565 5,117,501
Balances (in shares) at Dec. 31, 2012   234,000 13,392,437          
Restricted stock granted 27 0 27 0 0 0 27 0
Restricted stock granted (in shares)   0 271,600          
Stock-based compensation 545,722 0 0 545,722 0 0 545,722 0
Restricted stock forfeited (22,853) 0 (3) (22,850) 0 0 (22,853) 0
Restricted stock forfeited (in shares)   0 (31,300)          
Convertible note interest shares issued 164,306 0 10 164,296 0 0 164,306 0
Convertible note interest shares issued (in shares)   0 106,004          
Net loss (18,229,357) 0 0 0 (15,260,865) 0 (15,260,865) (2,968,492)
Balances at Dec. 31, 2013 $ 1,003,911 $ 23 $ 1,373 $ 39,804,428 $ (25,036,974) $ (15,913,948) $ (1,145,098) $ 2,149,009
Balances (in shares) at Dec. 31, 2013   234,000 13,738,741