XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net loss attributable to the controlling and non-controlling interests $ (5,655,322) $ (2,060,221)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,190,488 915,013
Loss on disposal of property and equipment 99,750 13,841
Abandoned lease projects 14,906 44,549
Stock-based compensation 322,733 162,772
Deferred rent 582,910 395,656
Change in fair value of warrant 109,126 (109,126)
Changes in operating assets and liabilities:    
Trade receivables (398,251) 87,026
Inventories (10,278) (61,944)
Prepaid rent (124,141) 96,744
Other current assets (253,201) (282,923)
Deposits 6,854 26,471
Other assets 18,762 0
Accounts payable and accrued expenses 141,033 (999,451)
Payroll liabilities (19,601) (38,857)
Sales tax payable 140,987 97,009
Gift cards and certificates outstanding (13,247) (13,602)
Net cash used in operating activities (3,846,492) (1,727,043)
Cash flows from investing activities    
Purchases of property and equipment (4,501,871) (1,019,185)
Purchases of intangible assets (19,399) (37,751)
Purchases of other assets (412,787) (36,200)
Net cash used in investing activities (4,934,057) (1,093,136)
Cash flows from financing activities    
Proceeds from notes payable 10,000,000 0
Debt issuance costs (916,452) 0
Proceeds from issuance of common stock under equity incentive plan 24 27
Net cash provided by financing activities 9,083,572 27
Net increase (decrease) in cash 303,023 (2,820,152)
Cash, beginning of year 6,269,737 5,940,982
Cash, end of period 6,572,760 3,120,830
Supplemental disclosure of non-cash financing activities    
Payables related to capital expenditures $ 554,327 $ 106,874