XML 24 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities    
Net income (loss) $ (438,653) $ 969,911
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 675,199 400,793
Abandoned lease projects 13,444 8,486
Changes in operating assets and liabilities:    
Trade receivables (53,016) 21,302
Inventories (153,472) (56,401)
Prepaid rent (141,507) 45,951
Other current assets (326,811) (58,145)
Deposits (4,099) (45,837)
Accounts payable and accrued expenses (934,623) 7,712
Payroll liabilities 58,854 (14,705)
Sales tax payable 22,059 (8,097)
Gift cards and certificates outstanding 4,428 11,416
Deferred rent 347,512 209,969
Net cash provided by (used in) operating activities (930,685) 1,492,355
Cash flows from investing activities    
Purchase of restricted certificate of deposit (575,000)  
Purchases of property and equipment (1,224,731) (1,088,529)
Proceeds from sales of property and equipment   135,550
Purchases of intangible assets (38,882) (16,050)
Purchases of other assets (44,566)  
Net cash used in investing activities (1,883,179) (969,029)
Net cash used in financing activities    
Proceeds retained from reverse merger 13,752,985  
Capital distribution (79,657) (318,098)
Net cash provided by (used in) financing activities 13,673,328 (318,098)
Net increase in cash 10,859,464 205,228
Cash, beginning of period 655,022 838,528
Cash, end of period 11,514,486 1,043,756
Supplemental disclosure of non-cash financing activities:    
Net assets acquired in reverse merger 2,087,468  
Exchange of New Class B Exchangeable Units for common stock of the Company $ 1,423,895