XML 22 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans, Net
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loans, Net
LOANS, NET
The Company’s loan portfolio consists of New and Acquired loans. The Company classifies originated loans and purchased loans not acquired through business combinations as New loans. The Company classifies loans acquired through business combinations as Acquired loans. All acquired loans not specifically excluded under ASC 310-30 are accounted for under ASC 310-30. The remaining portfolio of acquired loans excluded under ASC 310-30 are accounted for under ASC 310-20 and are classified as Non-ASC 310-30 loans.
The following tables summarize the Company’s loans by portfolio and segment as of the periods presented, net of deferred fees, costs, premiums and discounts:
June 30, 2016
 
ASC
310-30
Loans
 
Non-ASC
310-30
Loans
 
New
Loans (1)
 
Total
 
 
(Dollars in thousands)
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
182,828

 
$
44,680

 
$
1,209,762

 
$
1,437,270

Owner-occupied commercial real estate
 

 
19,256

 
571,558

 
590,814

1-4 single family residential
 
35,400

 
74,568

 
1,923,092

 
2,033,060

Construction, land and development
 
25,296

 
6,338

 
582,615

 
614,249

Home equity loans and lines of credit
 

 
46,269

 
43,730

 
89,999

Total real estate loans
 
$
243,524

 
$
191,111

 
$
4,330,757

 
$
4,765,392

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
28,984

 
$
7,801

 
$
1,187,788

 
$
1,224,573

Consumer
 
2,216

 
440

 
4,526

 
7,182

Total other loans
 
31,200

 
8,241

 
1,192,314

 
1,231,755

Total loans held in portfolio
 
$
274,724

 
$
199,352

 
$
5,523,071

 
$
5,997,147

Allowance for loan losses
 
 
 
 
 
 
 
(33,706
)
Loans held in portfolio, net
 
 
 
 
 
 
 
$
5,963,441

December 31, 2015
 
ASC
310-30
Loans
 
Non-ASC
310-30
Loans
 
New
Loans (1)
 
Total
 
 
(Dollars in thousands)
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
247,628

 
$
55,985

 
$
998,141

 
$
1,301,754

Owner-occupied commercial real estate
 

 
21,101

 
524,728

 
545,829

1-4 single family residential
 
40,922

 
84,111

 
1,541,255

 
1,666,288

Construction, land and development
 
28,017

 
6,338

 
537,494

 
571,849

Home equity loans and lines of credit
 

 
49,407

 
30,945

 
80,352

Total real estate loans
 
$
316,567

 
$
216,942

 
$
3,632,563

 
$
4,166,072

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
36,783

 
$
9,312

 
$
972,803

 
$
1,018,898

Consumer
 
2,390

 
430

 
5,397

 
8,217

Total other loans
 
39,173

 
9,742

 
978,200

 
1,027,115

Total loans held in portfolio
 
$
355,740

 
$
226,684

 
$
4,610,763

 
$
5,193,187

Allowance for loan losses
 
 
 
 
 
 
 
(29,126
)
Loans held in portfolio, net
 
 
 
 
 
 
 
$
5,164,061

(1)
Balance includes $7.3 million and $7.1 million of deferred fees, costs, and premium and discount as of June 30, 2016 and December 31, 2015, respectively.
At June 30, 2016 and December 31, 2015, the unpaid principal balance of ASC 310-30 loans were $332.3 million and $457.9 million, respectively. At June 30, 2016 and December 31, 2015, the Company had pledged loans as collateral for FHLB advances of $2.79 billion and $2.13 billion, respectively. The recorded investments of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process as of June 30, 2016 totaled $5.2 million. The Company held $458.4 million and $464.2 million of syndicated national loans as of June 30, 2016 and December 31, 2015, respectively.
During the three and six months ended June 30, 2016, the Company purchased approximately $0 and $189.2 million in loans from third parties. During the three and six months ended June 30, 2015, the Company purchased approximately $144.0 million and $233.6 million, respectively, in loans from third parties.
During the three and six months ended June 30, 2016, the Company sold approximately $25.6 million and $61.8 million, respectively, loans to third parties. During the three and six months ended June 30, 2015, the Company sold approximately $11.6 million and $19.5 million, respectively, in loans to third parties.
The accretable discount on ASC 310-30 loans represents the amount by which the undiscounted expected cash flows on such loans exceed their carrying value. The change in expected cash flows for certain ASC 310-30 loan pools resulted in the reclassification of $(19.7) million and $9.8 million between non-accretable and accretable discount during the six months ended June 30, 2016 and 2015, respectively.
Changes in accretable discount for ASC 310-30 loans for the six months ended June 30, 2016 and 2015, were as follows:
 
 
Six Months Ended June 30,
 
 
2016
 
2015
 
 
(Dollars in thousands)
Balance at January 1,
 
$
144,152

 
$
156,197

Accretion
 
(29,374
)
 
(23,667
)
Reclassifications from (to) non-accretable difference
 
(19,706
)
 
9,760

Balance at June 30,
 
$
95,072

 
$
142,290