XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows From Operating Activities:    
Net income $ 40,099 $ 38,989
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision for loan losses 2,076 1,643
Amortization of intangible assets 294 256
Depreciation and amortization of premises and equipment 913 880
Accretion of discount on loans (297) (194)
Net amortization (accretion) of premium (discount) on investment securities 513 437
Net amortization (accretion) of premium (discount) on time deposits (23) 0
Net amortization (accretion) on FHLB advances and other borrowings 0 (526)
Impairment of other real estate owned 492 184
(Gain) loss on available for sale debt securities 240 777
(Gain) loss on sale of loans (276) (796)
(Gain) loss on sale of other real estate owned (105) (45)
(Gain) loss on sale of premises and equipment 0 (1)
Unrealized (gain) loss on preferred stock and other equity securities 1,644 0
Stock-based compensation 1,871 1,431
Increase in cash surrender value of BOLI (1,367) (1,414)
Net change in operating assets and liabilities:    
Net change in loans held for sale (1,816) (588)
Net change in other assets 4,842 (5,723)
Net change in other liabilities 479 10,630
Net cash provided by operating activities 49,099 44,386
Cash Flows From Investing Activities:    
Purchase of equity securities (14) (6,005)
Purchase of available for sale debt securities (247,098) (167,133)
Sales of available for sale debt securities 35,366 17,728
Paydown and maturities of available for sale debt securities 102,292 67,141
Purchase of FHLB and other bank stock (22,895) (32,318)
Sales of FHLB and other bank stock 25,033 28,322
Cash received in acquisition 16,699 0
Net change in loans (306,721) (404,462)
Purchase of loans (1,071) 0
Proceeds from sale of loans 18,128 120,536
Proceeds from sale of other real estate owned 460 1,216
Purchase of premises and equipment (768) (519)
Proceeds from the sale of premises and equipment 0 14
Proceeds from life insurance 0 1,763
Net cash used in investing activities (380,589) (373,717)
Cash Flows From Financing Activities:    
Net change in deposits 430,039 368,700
Net change in FHLB advances (84,404) 52,450
Net change in repurchase agreements 15,823 (63,508)
Cash paid for withholding taxes on share based payments (3,666) 0
Exercise of stock options and warrants 7,084 21,665
Other financing costs (282) (15)
Net cash provided by financing activities 364,594 379,292
Net Change in Cash and Cash Equivalents 33,104 49,961
Cash and Cash Equivalents at Beginning of Period 115,921 83,876
Cash and Cash Equivalents at End of Period 149,025 133,837
Supplemental Disclosures of Cash Flow Information:    
Interest paid 26,030 15,675
Income taxes paid 17 0
Supplemental disclosure of noncash investing and financing activities:    
Transfer/adjustments of loans to other real estate owned (100)  
Transfer from loans to other real estate owned   888
Transfers from loans held for sale to portfolio loans 10,683 0
(Purchase) sale of investment securities settled in subsequent period, net $ (25,023) $ 6,214