XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans, Net (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Schedule of Loans by Portfolio and Segment
The following tables summarize the Company’s loans by portfolio and segment as of the periods presented, net of deferred fees, costs, premiums and discounts:
March 31, 2018
 
ASC
310-30
Loans
 
Non-ASC
310-30
Loans
 
New
Loans (1)
 
Total
 
 
(Dollars in thousands)
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
138,853

 
$
111,294

 
$
2,168,606

 
$
2,418,753

Owner-occupied commercial real estate
 
—

 
82,534

 
1,074,076

 
1,156,610

1-4 single family residential
 
35,264

 
164,188

 
2,232,791

 
2,432,243

Construction, land and development
 
31,188

 
32,413

 
732,551

 
796,152

Home equity loans and lines of credit
 
202

 
42,435

 
61,856

 
104,493

Total real estate loans
 
205,507

 
432,864

 
6,269,880

 
6,908,251

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
22,434

 
47,760

 
1,701,651

 
1,771,845

Consumer
 
1,373

 
18,203

 
4,720

 
24,296

Total other loans
 
23,807

 
65,963

 
1,706,371

 
1,796,141

Total loans held in portfolio
 
$
229,314

 
$
498,827

 
$
7,976,251

 
$
8,704,392

Allowance for loan losses
 
 
 
 
 
 
 
(49,213
)
Loans held in portfolio, net
 
 
 
 
 
 
 
$
8,655,179

December 31, 2017
 
ASC
310-30
Loans
 
Non-ASC
310-30
Loans
 
New
Loans (1)
 
Total
 
 
(Dollars in thousands)
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
104,335

 
$
37,736

 
$
2,103,788

 
$
2,245,859

Owner-occupied commercial real estate
 
—

 
16,100

 
987,781

 
1,003,881

1-4 single family residential
 
27,513

 
57,695

 
2,185,362

 
2,270,570

Construction, land and development
 
13,167

 
5,889

 
684,462

 
703,518

Home equity loans and lines of credit
 
—

 
34,589

 
59,636

 
94,225

Total real estate loans
 
145,015

 
152,009

 
6,021,029

 
6,318,053

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
12,631

 
5,062

 
1,634,372

 
1,652,065

Consumer
 
1,423

 
259

 
5,984

 
7,666

Total other loans
 
14,054

 
5,321

 
1,640,356

 
1,659,731

Total loans held in portfolio
 
$
159,069

 
$
157,330

 
$
7,661,385

 
$
7,977,784

Allowance for loan losses
 
 
 
 
 
 
 
(47,145
)
Loans held in portfolio, net
 
 
 
 
 
 
 
$
7,930,639

(1)
Balance includes $(7.3) million and $(6.6) million of net deferred fees, costs, and premium and discount as of March 31, 2018 and December 31, 2017, respectively.
Summary of Changes in Accretable Discount for ASC 310-30 Loans
Changes in accretable discount for ASC 310-30 loans for the three months ended March 31, 2018 and 2017, were as follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(Dollars in thousands)
Balance at January 1,
 
$
41,162

 
$
60,990

Additions to accretable discount from FLCB acquisition
 
14,393

 
—

Accretion
 
(3,505
)
 
(3,832
)
Reclassifications from (to) non-accretable difference
 
109

 
(5,267
)
Balance at March 31,
 
$
52,159

 
$
51,891