XML 38 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
OPERATING ACTIVITIES:    
Net Income $ 1,516 $ 2,131
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 413 344
Loss (Gain) on Sale of Securities Available for Sale   (12)
Gain on Sale of Other Real Estate Owned   (16)
Provision for Loan Losses 2,586 1,495
Discount (Accretion) on Securities Available for Sale (321) (226)
Stock Based Compensation 227 148
Changes in Assets and Liabilities    
(Increase) Decrease in Interest Receivable (152) (96)
(Increase) Decrease in Other Assets (1,265) 667
Increase (Decrease) in Interest Payable 35 (139)
Increase (Decrease) in Other Liabilities (157) 169
Net Cash Provided by Operations 2,882 4,465
INVESTING ACTIVITIES    
Purchase of Securities Available for Sale (8,893) (25,549)
Proceeds from Paydowns, Maturities and Call of Securities Available for Sale 8,654 15,586
Net Increase in Loans (42,869) (63,837)
Sale (Purchase) of FHLB stock (839) 159
Purchases of Premises and Equipment, net (717) (132)
Net Cash Absorbed by Investing Activities (44,664) (73,773)
FINANCING ACTIVITIES    
Net Increase in Deposits 39,742 90,030
Net Decrease in FHLB Advances (7,250) (8,250)
Net Increase in Subordinated Debt 2,500 0
Preferred Stock Dividends Paid (133) (429)
Net Cash Provided by Financing Activities 34,859 81,351
Net (Decrease) Increase in Cash & Cash Equivalents (6,923) 12,043
Cash & Cash Equivalents, beginning 72,321 46,249
Cash & Cash Equivalents, ending 65,398 58,292
Supplemental disclosure of non-cash investing activity:    
Loans converted into Other Real Estate Owned 1,147 645
Interest Paid on Interest-bearing deposits $ 2,983 $ 3,190