XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest Income        
Interest and Fees on Loans $ 6,609 $ 5,884 $ 19,112 $ 16,614
Interest and Dividends on Investments 340 403 1,109 1,182
Total interest income 6,949 6,287 20,221 17,796
Interest Expense        
Interest on Deposits 995 1,039 3,018 3,051
Interest on Borrowings 227 217 656 725
Total interest Expense 1,222 1,256 3,674 3,776
Net Interest Income 5,727 5,031 16,547 14,020
Provision for Loan Losses 515 640 2,586 1,495
Net Interest Income after provision for loan losses 5,212 4,391 13,961 12,525
Non-Interest Income        
Service Charges on Deposit Accounts 173 193 748 525
Other Operating Income 73 48 221 215
Gain (loss) on Sale of Securities   3   12
Total Non-Interest Income 246 244 969 752
Non -Interest Expense        
Salaries and Employee Benefits 2,290 1,827 6,222 5,408
Premises and Equipment Expenses 707 596 2,024 1,735
Other Operating Expenses 1,821 759 4,206 2,656
Total Other Expenses 4,818 3,182 12,452 9,799
Income before provision income taxes 640 1,453 2,478 3,478
Provision for Income Taxes 257 569 962 1,347
Net Income 383 884 1,516 2,131
Preferred stock dividends and accretion 44 246 133 633
Net Income available to common shareholders $ 339 $ 638 $ 1,383 $ 1,498
Basic Earnings per Common Share $ 0.12 [1] $ 0.22 [1] $ 0.48 [1] $ 0.52 [1]
Fully Diluted Earnings per Common Share $ 0.11 [1] $ 0.21 [1] $ 0.46 [1] $ 0.51 [1]
[1] Prior periods adjusted for 5 percent stock dividend paid February 29, 2012