XML 28 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases of Lessor Disclosure
3. LEASES
Lessor—The majority of our leases are largely similar in that the leased asset is retail space within our properties, and the lease agreements generally contain similar provisions and features, without substantial variations. All of our leases are currently classified as operating leases. Lease income related to our operating leases was as follows for the three and nine months ended September 30, 2020 and 2019 (dollars in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Rental income related to fixed lease payments(1)
$94,511 $97,328 $285,572 $289,318 
Rental income related to variable lease payments31,781 33,626 94,278 93,105 
Straight-line rent amortization(2)
1,772 2,548 3,103 7,055 
Amortization of lease assets802 1,032 2,367 3,230 
Lease buyout income664 632 972 1,088 
Adjustments for collectability(2)(3)
(6,232)(2,451)(18,874)(3,191)
Total rental income$123,298 $132,715 $367,418 $390,605 
(1)Includes rental income related to fixed lease payments before assessing for collectability.
(2)Includes revenue adjustments for non-creditworthy tenants.
(3)Contains general reserves; excludes reserves for straight-line rent amortization.
Approximate future fixed contractual lease payments to be received under non-cancelable operating leases in effect as of September 30, 2020, assuming no new or renegotiated leases or option extensions on lease agreements, are as follows (in thousands):
YearAmount
Remaining 2020$98,238 
2021364,782 
2022330,635 
2023282,988 
2024227,052 
Thereafter594,574 
Total$1,898,269 
During the nine months ended September 30, 2020, we executed payment plans with our tenants agreeing to defer approximately $3.7 million in rent and related charges, and we granted rent abatements totaling approximately $1.3 million. These payment plans and rent abatements represented 0.9% and 0.3% of our wholly-owned portfolio’s annualized base rent (“ABR”), respectively, and the weighted-average term over which we expect to receive payment on executed payment plans is approximately eight months. For the three and nine months ended September 30, 2020, we had $5.2 million and $20.0 million, respectively, in billings that will not be recognized as revenue until cash is collected or the tenant resumes regular payments and/or is considered creditworthy. These amounts include the estimated impact of tenants who have filed for bankruptcy.
No single tenant comprised 10% or more of our aggregate ABR as of September 30, 2020. As of September 30, 2020, our real estate investments in Florida and California represented 12.3% and 10.6% of our ABR, respectively. As a result, the geographic concentration of our portfolio makes it particularly susceptible to adverse weather or economic events, including the impact of the COVID-19 pandemic, in the Florida and California real estate markets.
Lessee—Lease assets and liabilities, grouped by balance sheet line where they are recorded, consisted of the following as of September 30, 2020 and December 31, 2019 (in thousands):
Balance Sheet InformationBalance Sheet LocationSeptember 30, 2020December 31, 2019
ROU assets, net - operating leases(1)
Investment in Real Estate$3,895 $7,613 
ROU assets, net - operating and finance leasesOther Assets, Net1,998 2,111 
Operating lease liabilityAccounts Payable and Other Liabilities5,880 9,453 
Finance lease liabilityDebt Obligations, Net240 443 
(1)During the nine months ended September 30, 2020, one of our acquisitions was land upon which one of our shopping centers is situated that was previously subject to a ground lease in which the lessor controlled an option requiring us to purchase the land subject to the lease. Our valuation of the ROU asset and lease liability as of December 31, 2019 for this ground lease reflected the assumption that the lessor would exercise this option and that we would purchase the underlying land asset.
Leases of Lessee Disclosure
3. LEASES
Lessor—The majority of our leases are largely similar in that the leased asset is retail space within our properties, and the lease agreements generally contain similar provisions and features, without substantial variations. All of our leases are currently classified as operating leases. Lease income related to our operating leases was as follows for the three and nine months ended September 30, 2020 and 2019 (dollars in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Rental income related to fixed lease payments(1)
$94,511 $97,328 $285,572 $289,318 
Rental income related to variable lease payments31,781 33,626 94,278 93,105 
Straight-line rent amortization(2)
1,772 2,548 3,103 7,055 
Amortization of lease assets802 1,032 2,367 3,230 
Lease buyout income664 632 972 1,088 
Adjustments for collectability(2)(3)
(6,232)(2,451)(18,874)(3,191)
Total rental income$123,298 $132,715 $367,418 $390,605 
(1)Includes rental income related to fixed lease payments before assessing for collectability.
(2)Includes revenue adjustments for non-creditworthy tenants.
(3)Contains general reserves; excludes reserves for straight-line rent amortization.
Approximate future fixed contractual lease payments to be received under non-cancelable operating leases in effect as of September 30, 2020, assuming no new or renegotiated leases or option extensions on lease agreements, are as follows (in thousands):
YearAmount
Remaining 2020$98,238 
2021364,782 
2022330,635 
2023282,988 
2024227,052 
Thereafter594,574 
Total$1,898,269 
During the nine months ended September 30, 2020, we executed payment plans with our tenants agreeing to defer approximately $3.7 million in rent and related charges, and we granted rent abatements totaling approximately $1.3 million. These payment plans and rent abatements represented 0.9% and 0.3% of our wholly-owned portfolio’s annualized base rent (“ABR”), respectively, and the weighted-average term over which we expect to receive payment on executed payment plans is approximately eight months. For the three and nine months ended September 30, 2020, we had $5.2 million and $20.0 million, respectively, in billings that will not be recognized as revenue until cash is collected or the tenant resumes regular payments and/or is considered creditworthy. These amounts include the estimated impact of tenants who have filed for bankruptcy.
No single tenant comprised 10% or more of our aggregate ABR as of September 30, 2020. As of September 30, 2020, our real estate investments in Florida and California represented 12.3% and 10.6% of our ABR, respectively. As a result, the geographic concentration of our portfolio makes it particularly susceptible to adverse weather or economic events, including the impact of the COVID-19 pandemic, in the Florida and California real estate markets.
Lessee—Lease assets and liabilities, grouped by balance sheet line where they are recorded, consisted of the following as of September 30, 2020 and December 31, 2019 (in thousands):
Balance Sheet InformationBalance Sheet LocationSeptember 30, 2020December 31, 2019
ROU assets, net - operating leases(1)
Investment in Real Estate$3,895 $7,613 
ROU assets, net - operating and finance leasesOther Assets, Net1,998 2,111 
Operating lease liabilityAccounts Payable and Other Liabilities5,880 9,453 
Finance lease liabilityDebt Obligations, Net240 443 
(1)During the nine months ended September 30, 2020, one of our acquisitions was land upon which one of our shopping centers is situated that was previously subject to a ground lease in which the lessor controlled an option requiring us to purchase the land subject to the lease. Our valuation of the ROU asset and lease liability as of December 31, 2019 for this ground lease reflected the assumption that the lessor would exercise this option and that we would purchase the underlying land asset.