XML 64 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Details) - Recurring and Nonrecurring Fair Value Measurements - USD ($)
$ in Thousands, shares in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Dec. 31, 2019
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Interest rate swap-mortgage note           $ (60,600)  
Nonrecurring Fair Value Measurement Discount Rate     19.00%        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]              
Impairment charge of real estate $ 0 $ 35,710   $ 0 $ 74,626    
Other Asset Impairment Charges     $ 7,800        
Maximum | OP Units | Phillips Edison Limited Partnership              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
PELP transaction, OP units issued and issuable, shares 5            
Minimum | OP Units | Phillips Edison Limited Partnership              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
PELP transaction, OP units issued and issuable, shares 3,000,000            
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 2 | Interest Rate Swap | Designated as Hedging Instrument              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Interest rate swaps-term loans           0 $ 2,728
Interest rate swap-mortgage note           (60,615) (20,974)
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Earn-out liability $ (22,000)     (32,000)   (22,000) (32,000)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]              
Balance at December 31, 2019       32,000      
Balance at September 30, 2020 22,000     22,000      
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | Phillips Edison Limited Partnership              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Earn-out liability (22,000)     (22,000)   (22,000) (32,000)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]              
Balance at December 31, 2019       32,000      
Change in fair value recognized in Other Income (Expense), Net       (10,000)      
Balance at September 30, 2020 $ 22,000     $ 22,000      
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 2              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Impaired real estate assets, net           $ 0 280,593
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 3              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Impaired corporate intangible asset, net             $ 4,401