XML 64 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Details) - Recurring and Nonrecurring Fair Value Measurements - USD ($)
$ in Thousands, shares in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Dec. 31, 2019
Mar. 31, 2019
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Nonrecurring Fair Value Measurement Discount Rate             19.00%
Interest rate swap-mortgage note         $ (65,400)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]              
Impairment charge of real estate $ 0 $ 25,199 $ 0 $ 38,916      
Other Asset Impairment Charges   $ 7,800          
Maximum | OP Units | Phillips Edison Limited Partnership              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
PELP transaction, OP units issued and issuable, shares 5            
Minimum | OP Units | Phillips Edison Limited Partnership              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
PELP transaction, OP units issued and issuable, shares 0            
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 2 | Interest Rate Swap | Designated as Hedging Instrument              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Interest rate swaps-term loans         0 $ 2,728  
Interest rate swap-mortgage note         (65,376) (20,974)  
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Earn-out liability $ (22,000)   (22,000)   (22,000) (32,000)  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]              
Balance at December 31, 2019     32,000        
Balance at June 30, 2020 22,000   22,000        
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | Phillips Edison Limited Partnership              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Earn-out liability (22,000)   (22,000)   (22,000) (32,000)  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]              
Balance at December 31, 2019     32,000        
Change in fair value recognized in Other (Expense) Income, Net     (10,000)        
Balance at June 30, 2020 $ 22,000   $ 22,000        
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 2              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Impaired real estate assets, net         $ 0 280,593  
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 3              
Fair Value, Assets (Liabilities) Measured on Recurring Basis              
Impaired corporate intangible asset, net           $ 4,401