XML 55 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Obligations (Details) - USD ($)
1 Months Ended 6 Months Ended
Apr. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Debt Instrument [Line Items]        
Outstanding principal balance   $ 2,337,466,000   $ 2,372,521,000
Finance lease, liability   312,000   443,000
Assumed market debt adjustments, net   1,352,000   1,218,000
Deferred financing costs, net   (15,395,000)   (17,204,000)
Total   2,320,719,000   2,354,099,000
Gross borrowings $ 200,000,000 255,000,000 $ 105,600,000  
Gross payments   255,000,000 $ 179,000,000  
Revolving Credit Facility        
Debt Instrument [Line Items]        
Outstanding principal balance   $ 0   0
Line of credit variable rate base   LIBOR    
LIne of credit - interest spread   1.40%    
Term Loans        
Debt Instrument [Line Items]        
Outstanding principal balance   $ 1,622,500,000   1,652,500,000
Term Loans | Minimum        
Debt Instrument [Line Items]        
Interest rate   2.58%    
Term Loans | Maximum        
Debt Instrument [Line Items]        
Interest rate   4.59%    
Secured loan facilities | Minimum        
Debt Instrument [Line Items]        
Interest rate   3.35%    
Secured loan facilities | Maximum        
Debt Instrument [Line Items]        
Interest rate   3.52%    
Secured Portfolio Loan Facilities        
Debt Instrument [Line Items]        
Outstanding principal balance   $ 395,000,000   395,000,000
Mortgages        
Debt Instrument [Line Items]        
Outstanding principal balance   319,654,000   324,578,000
Total   $ 321,451,000   $ 326,849,000
Mortgages | Minimum        
Debt Instrument [Line Items]        
Interest rate   3.45%    
Mortgages | Maximum        
Debt Instrument [Line Items]        
Interest rate   7.91%