XML 24 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Details) - Recurring and Nonrecurring Fair Value Measurements - USD ($)
$ in Thousands, shares in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
Fair Value, Assets (Liabilities) Measured on Recurring Basis        
Interest rate swap-mortgage note     $ (62,800)  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Impairment charge of real estate $ 0 $ 13,717    
Maximum | OP Units | Phillips Edison Limited Partnership        
Fair Value, Assets (Liabilities) Measured on Recurring Basis        
PELP transaction, OP units issued and issuable, shares 5      
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 2 | Interest Rate Swap | Designated as Hedging Instrument        
Fair Value, Assets (Liabilities) Measured on Recurring Basis        
Interest rate swaps-term loans     18 $ 2,728
Interest rate swap-mortgage note     (62,756) (20,974)
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3        
Fair Value, Assets (Liabilities) Measured on Recurring Basis        
Earn-out liability $ (22,000)   (22,000) (32,000)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at December 31, 2019 32,000      
Balance at March 31, 2020 22,000      
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | Phillips Edison Limited Partnership        
Fair Value, Assets (Liabilities) Measured on Recurring Basis        
Earn-out liability (22,000)   (22,000) (32,000)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at December 31, 2019 32,000      
Change in fair value recognized in Other Income, Net (10,000)      
Balance at March 31, 2020 $ 22,000      
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 2        
Fair Value, Assets (Liabilities) Measured on Recurring Basis        
Impaired real estate assets, net     $ 0 280,593
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 3        
Fair Value, Assets (Liabilities) Measured on Recurring Basis        
Impaired corporate intangible asset, net       $ 4,401